| Revenue | DKK -256K | -18% |
| EBITDA | DKK -256K | +18% |
| Net profit | DKK -2M | +4% |
| Total assets | DKK 48,6M | -8% |
| Equity | DKK 47,8M | -9% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -31 | -50 | -102 | -150 | -159 | -314 | -256 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -31 | -50 | -102 | -150 | -159 | -314 | -256 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -31 | -50 | -102 | -150 | -159 | -314 | -256 |
| Net financials | -7.856 | 7.823 | -20 | -24 | 2.072 | -1.821 | -2.058 |
| Profit before tax | -7.887 | 7.773 | -122 | -174 | 1.913 | -2.135 | -2.314 |
| Tax | -11 | -14 | -27 | -38 | -41 | -70 | -341 |
| Net profit | -7.876 | 7.787 | -95 | -136 | 1.954 | -2.065 | -1.973 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 52.085 | 53.944 | 53.799 | 53.664 | 55.507 | 53.024 | 48.591 |
| Equity | 45.984 | 53.771 | 53.676 | 53.540 | 55.494 | 52.273 | 47.821 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.101 | 173 | 123 | 124 | 13 | 751 | 770 |
| Total debt | 6.101 | 173 | 123 | 124 | 13 | 751 | 770 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
HV Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
LH Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
BK Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Skovgaard Klingbeil | Chief Executive Officer | 0 companies |
| Hans Vermeeren | Chief Executive Officer | 0 companies |
| Louise Hertz | Chief Executive Officer | 0 companies |
| Bent Kemplar | Management | 0 companies |
| Keld Jessen | Board of Directors | 0 companies |
| Peter Matzen Drachmann | Chairman | 0 companies |
| Albert Cornelis Tol | Board of Directors | 0 companies |
| Rikke Lykke Talchow | Chairman | 0 companies |
| Trond Conrad | Board of Directors | 0 companies |
| Nathalie Marion-Denise Winkelmann | Chairman | 0 companies |