| Revenue | DKK 13,8M | -144% |
| EBITDA | DKK -12,9M | +76% |
| Net profit | DKK -187M | +9% |
| Total assets | DKK 8,2B | +138% |
| Equity | DKK 1,4B | +35% |
| Employees | 36 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -55.838 | -3.784 | -1.473 | -28.781 | 22.506 | -31.323 | 13.811 |
| Staff expenses | -0 | -3.654 | -18.290 | -19.100 | -17.145 | -17.401 | -22.063 | -26.743 |
| EBITDA | 0 | -59.492 | -22.074 | -20.573 | -45.926 | 5.105 | -53.386 | -12.932 |
| Depreciation & amort. | -0 | -79 | -1.237 | -4.156 | -9.058 | -13.757 | -13.237 | -9.794 |
| EBIT | 0 | -59.571 | -23.311 | -24.729 | -54.984 | -8.652 | -66.623 | -22.726 |
| Net financials | 0 | -12.623 | -70.173 | -50.714 | -77.530 | -115.327 | -156.365 | -165.053 |
| Profit before tax | 0 | -72.194 | -93.484 | -75.443 | -132.514 | -123.979 | -222.988 | -187.779 |
| Tax | -0 | 211 | -10.133 | -16.727 | -11.461 | -14.208 | -16.664 | -783 |
| Net profit | 0 | -72.405 | -83.351 | -58.716 | -121.053 | -109.771 | -206.324 | -186.996 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 50 | 2.996.094 | 3.245.903 | 3.330.438 | 3.374.692 | 3.491.462 | 3.442.798 | 8.207.036 |
| Equity | 50 | 1.565.970 | 1.548.786 | 1.490.070 | 1.388.362 | 1.278.591 | 1.072.267 | 1.449.569 |
| Long-term debt | 0 | 1.313.457 | 1.685.149 | 1.825.824 | 1.597.895 | 1.649.277 | 1.748.888 | 6.187.064 |
| Short-term debt | 0 | 113.986 | 11.968 | 14.544 | 388.435 | 563.594 | 621.643 | 556.528 |
| Total debt | 0 | 1.427.443 | 1.697.117 | 1.840.368 | 1.986.330 | 2.212.871 | 2.370.531 | 6.743.592 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EG Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
CT Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
JB Management | Management | 2023 | — | — |
JØ Management | Management | 2019 | — | — |
BK Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Capnor Connery MidCo A/S | Company | 100.0% | 100.0% | 2019 |
Capnor Connery HoldCo A/S | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Gunnar Bertman | Chief Executive Officer | 0 companies |
| Claus Thorsgaard | Chief Executive Officer | 0 companies |
| Jacob Bryde Christensen | Management | 0 companies |
| Jess Ørgaard Libak Tropp | Management | 0 companies |
| Bent Kemplar | Management | 0 companies |
| Rolf Ernst Torsøe | Board of Directors | 0 companies |
| Emil André Schacher | Board of Directors | 0 companies |
| Peter Thorninger | Board of Directors | 0 companies |
| Torben Brandt Munch | Chairman | 0 companies |
| Aditya Desaraju | Board of Directors | 0 companies |
| Morten Marc Hübbe | Chairman | 0 companies |
| Jacob Gustav Brandt | Board of Directors | 0 companies |
| Erik Jonas Fredrik Näslund | Chairman | 0 companies |
| Søren Vig Linde | Board of Directors | 0 companies |