| Revenue | DKK -33K | -93% |
| EBITDA | DKK -580K | +7% |
| Net profit | DKK -1,3M | -13% |
| Total assets | DKK 1,9M | -55% |
| Equity | DKK 1,6M | -45% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -306 | -777 | -1.779 | -1.093 | -797 | -485 | -33 |
| Staff expenses | -623 | -821 | -930 | -1.119 | -519 | -135 | -547 |
| EBITDA | -929 | -1.597 | -2.709 | -2.213 | -1.316 | -620 | -580 |
| Depreciation & amort. | -639 | -470 | -2.297 | -801 | -801 | -801 | -1.069 |
| EBIT | -1.568 | -2.067 | -5.006 | -3.014 | -2.117 | -1.421 | -1.648 |
| Net financials | -28 | -63 | -48 | -81 | -104 | -49 | -13 |
| Profit before tax | -1.596 | -2.130 | -5.054 | -3.094 | -2.221 | -1.470 | -1.662 |
| Tax | -350 | -468 | -1.112 | -647 | -488 | -323 | -366 |
| Net profit | -1.246 | -1.662 | -3.942 | -2.447 | -1.733 | -1.147 | -1.296 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.501 | 5.443 | 7.097 | 7.018 | 4.804 | 4.265 | 1.922 |
| Equity | -1.196 | 3.142 | -800 | -3.247 | -4.980 | 2.873 | 1.578 |
| Long-term debt | 0 | 0 | 75 | 75 | 75 | 80 | 83 |
| Short-term debt | 2.697 | 2.301 | 7.822 | 10.190 | 9.709 | 1.077 | 262 |
| Total debt | 2.697 | 2.301 | 7.897 | 10.265 | 9.784 | 1.158 | 345 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CP Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TOFT HOLDING ESBJERG ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Pugflod Toft | Management | 0 companies |
| Peter Jensen Toft | Chairman | 0 companies |
| Kasper Bank Thomsen | Board of Directors | 0 companies |
| Søren Toft Mathiasen | Board of Directors | 0 companies |
| Christian Toft Nicolajsen | Board of Directors | 0 companies |