| Revenue | DKK 1,4M | +15% |
| EBITDA | DKK 2,2M | +219% |
| Net profit | DKK 923K | +156% |
| Total assets | DKK 32,5M | +3% |
| Equity | DKK 10,8M | +9% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | — | — | 415 | 1.139 | 1.212 | 1.392 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -50 | -22 | -10 | 10.677 | 3.121 | -1.816 | 2.158 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -50 | -22 | -10 | 10.677 | 3.121 | -1.816 | 2.158 |
| Net financials | 3 | 0 | 0 | -383 | -201 | -297 | -974 |
| Profit before tax | -28 | -22 | -10 | 10.294 | 2.920 | -2.113 | 1.184 |
| Tax | 9 | -5 | -2 | 2.265 | 590 | -465 | 260 |
| Net profit | -37 | -17 | -8 | 8.029 | 2.330 | -1.648 | 923 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 975 | 956 | 7.443 | 32.016 | 34.056 | 31.500 | 32.512 |
| Equity | 963 | 946 | 938 | 8.968 | 11.298 | 9.849 | 10.772 |
| Long-term debt | 0 | 0 | 0 | 426 | 329 | 18.961 | 18.768 |
| Short-term debt | 13 | 10 | 6.505 | 20.373 | 19.538 | 342 | 362 |
| Total debt | 13 | 10 | 6.505 | 20.799 | 19.867 | 19.303 | 19.130 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HH Management | Management | 2020 | — | — |
JN Management | Management | 2021 | — | — |
CC Management | Management | 2018 | — | — |
ME Management | Management | 2018 | — | — |
PG Management | Management | 2021 | — | — |
MM Management | Management | 2018 | — | — |
MB Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Heimstaden Vestergårdsmarken Holding ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Holm | Management | 0 companies |
| Jesper Norup | Management | 0 companies |
| Christian Christensen | Management | 0 companies |
| Mogens Emil Lindbjerg Andersen | Management | 0 companies |
| Peter Guldberg Vase | Management | 0 companies |
| Martin Møller Andersen | Management | 0 companies |
| Michael Byrgesen Hansen | Management | 0 companies |
| Jonas Nyegaard Olesen | Board of Directors | 0 companies |
| Henrik Lildballe | Chairman | 0 companies |
| Cecilie Rust | Chairman | 0 companies |
| Tina Hansen | Board of Directors | 0 companies |