| Revenue | DKK 26,3M | -25% |
| EBITDA | DKK -7,8M | -153% |
| Net profit | DKK -7M | -160% |
| Total assets | DKK 27,4M | -29% |
| Equity | DKK 24M | -22% |
| Employees | 60 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -425 | 5.255 | 7.455 | 19.062 | 26.369 | 35.100 | 26.270 |
| Staff expenses | -13 | -3.453 | -5.178 | -9.658 | -14.229 | -20.306 | -34.077 |
| EBITDA | -438 | 1.802 | 2.277 | 9.403 | 12.140 | 14.795 | -7.807 |
| Depreciation & amort. | -11 | -70 | -70 | -84 | -237 | -226 | -233 |
| EBIT | -449 | 1.732 | 2.207 | 9.319 | 11.903 | 14.569 | -8.040 |
| Net financials | 12 | 39 | 8 | -66 | -759 | 448 | 1.039 |
| Profit before tax | -437 | 1.771 | 2.215 | 9.253 | 11.144 | 15.017 | -7.001 |
| Tax | -84 | 396 | 491 | 2.048 | 2.469 | 3.400 | -30 |
| Net profit | -353 | 1.375 | 1.724 | 7.205 | 8.675 | 11.617 | -6.970 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 3.336 | 2.982 | 6.416 | 13.952 | 25.807 | 38.479 | 27.389 |
| Equity | 397 | 1.772 | 3.496 | 10.701 | 19.376 | 31.000 | 24.030 |
| Long-term debt | 0 | 144 | 310 | 315 | 315 | 0 | 0 |
| Short-term debt | 2.940 | 1.016 | 2.573 | 2.806 | 6.038 | 7.449 | 3.359 |
| Total debt | 2.940 | 1.161 | 2.884 | 3.121 | 6.353 | 7.449 | 3.359 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KN Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2026 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Partisia Group ApS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Nielsen | Chief Executive Officer | 0 companies |
| Jakob Pagter | Chairman | 0 companies |
| Martin Møller | Board of Directors | 0 companies |
| Mark Medum Bundgaard | Board of Directors | 0 companies |
| Peter Bogetoft | Board of Directors | 0 companies |
| Jesper Buus Nielsen | Board of Directors | 0 companies |
| Ivan Bjerre Damgård | Board of Directors | 0 companies |
| Peter Frands Frandsen | Board of Directors | 0 companies |