| Revenue | DKK 459K | +54% |
| EBITDA | DKK -709K | +31% |
| Net profit | DKK -895K | +27% |
| Total assets | DKK 7,1M | -10% |
| Equity | DKK 816K | -46% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 304 | 423 | 183 | 298 | 459 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 49 | 663 | -247 | -1.032 | -709 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 49 | 663 | -247 | -1.032 | -709 |
| Net financials | -121 | -120 | -136 | -192 | -1.049 |
| Profit before tax | -71 | 543 | -384 | -1.224 | -895 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -71 | 543 | -384 | -1.224 | -895 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9.427 | 9.696 | 9.285 | 7.874 | 7.110 |
| Equity | 2.636 | 3.140 | 2.696 | 1.511 | 816 |
| Long-term debt | 6.618 | 6.403 | 6.256 | 6.026 | 5.702 |
| Short-term debt | 173 | 153 | 333 | 336 | 592 |
| Total debt | 6.791 | 6.556 | 6.589 | 6.363 | 6.294 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
CB Chief Executive Officer | Chief Executive Officer | 2018 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2018 – 2018 | |
| Chairman | 2019 – 2020 | |
| Board of Directors | 2018 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25–33.32% | 25–33.32% | 2019 | |
| Individual | 25–33.32% | 25–33.32% | 2019 | |
| Individual | 25–33.32% | 25–33.32% | 2019 | |
| Individual | 25–33.32% | 25–33.32% | 2022 | |
| Individual | 10–14.99% | 10–14.99% | 2018 | |
| Individual | 25–33.32% | 25–33.32% | 2019 | |
| Company | 10–14.99% | 10–14.99% | 2018 | |
| Individual | 10–14.99% | 10–14.99% | 2018 | |
| Company | 100% | 100% | 2018 | |
| Company | 10–14.99% | 10–14.99% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Bruun Madsen | Chief Executive Officer | 0 companies |
| Brian Maarbjerg Busk | Board of Directors | 0 companies |
| Lars Thomsen | Chairman | 0 companies |
| Kaj Max Nielsen | Board of Directors | 0 companies |