| Revenue | DKK 1,4M | +15% |
| EBITDA | DKK 188K | +3% |
| Net profit | DKK 92K | +8% |
| Total assets | DKK 730K | +8% |
| Equity | DKK 208K | +80% |
| Employees | 3 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 354 | 500 | 855 | 3.469 | 686 | 1.258 | 1.447 |
| Staff expenses | -330 | -496 | -709 | -2.722 | -669 | -1.076 | -1.259 |
| EBITDA | 24 | 4 | 146 | 747 | 17 | 182 | 188 |
| Depreciation & amort. | -0 | -1 | -14 | -49 | -63 | -63 | -65 |
| EBIT | 24 | 3 | 132 | 697 | -46 | 120 | 123 |
| Net financials | -1 | -1 | -1 | -3 | -5 | -9 | -4 |
| Profit before tax | 23 | 2 | 131 | 694 | -51 | 111 | 119 |
| Tax | 6 | 1 | 29 | 153 | -11 | 25 | 27 |
| Net profit | 17 | 2 | 102 | 541 | -40 | 86 | 92 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 142 | 130 | 623 | 1.574 | 279 | 673 | 730 |
| Equity | 67 | 69 | 171 | 611 | 30 | 116 | 208 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 71 | 57 | 441 | 919 | 215 | 537 | 513 |
| Total debt | 71 | 57 | 441 | 919 | 215 | 537 | 513 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Management | Management | 2018 | — | — |
MK Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M. Simonsen Holding ApS | Company | 100.0% | 100.0% | 2022 |
Michaels Murersjak Holding ApS | Company | 50.0% | 50.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Simonsen | Management | 0 companies |
| Michael Kvesel Frederiksen | Management | 0 companies |