| Revenue | DKK -30K | -55% |
| EBITDA | DKK -30K | +55% |
| Net profit | DKK -32K | +52% |
| Total assets | DKK 32K | -54% |
| Equity | DKK -2K | -107% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -8 | -10 | -7 | -8 | 99 | -67 | -30 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -10 | -7 | -8 | 99 | -67 | -30 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -10 | -7 | -8 | 99 | -67 | -30 |
| Net financials | 0 | 0 | 0 | -0 | -2 | -0 | -2 |
| Profit before tax | -8 | -10 | -7 | -8 | 97 | -68 | -32 |
| Tax | -1 | -0 | -0 | -0 | 18 | -0 | -0 |
| Net profit | -6 | -10 | -7 | -8 | 79 | -68 | -32 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 47 | 41 | 34 | 27 | 124 | 69 | 32 |
| Equity | 44 | 34 | 27 | 19 | 98 | 30 | -2 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 8 | 8 | 8 | 26 | 38 | 34 |
| Total debt | 3 | 8 | 8 | 8 | 26 | 38 | 34 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Pisco ApS | Company | 90.0% | 66.7% | 2020 |
APEHCO ApS | Company | 10.0% | 10.0% | 2018 |
In Spe Invest ApS | Company | 10.0% | 10.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jonas Kring Højgaard | Chief Executive Officer | 0 companies |
| Nis Fisker-Bødker | Chairman | 0 companies |
| Esben Holm | Board of Directors | 0 companies |
| Bent Mikael Højgaard | Board of Directors | 0 companies |
| Aleix Pinyol Gallemi | Board of Directors | 0 companies |