| Revenue | DKK 1,8M | +112% |
| EBITDA | DKK 661K | +374% |
| Net profit | DKK 505K | +457% |
| Total assets | DKK 3,4M | +60% |
| Equity | DKK 1,5M | +52% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.038 | 722 | 959 | 835 | 1.773 |
| Staff expenses | -720 | -412 | -542 | -696 | -1.113 |
| EBITDA | 318 | 310 | 417 | 139 | 661 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 318 | 310 | 417 | 139 | 661 |
| Net financials | -16 | -20 | -11 | -20 | -10 |
| Profit before tax | 302 | 289 | 406 | 120 | 650 |
| Tax | -0 | 67 | 93 | 29 | 145 |
| Net profit | 302 | 223 | 313 | 91 | 505 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.828 | 1.923 | 2.140 | 2.106 | 3.381 |
| Equity | 550 | 772 | 885 | 976 | 1.481 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.279 | 1.151 | 1.255 | 1.131 | 1.900 |
| Total debt | 1.279 | 1.151 | 1.255 | 1.131 | 1.900 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MB Chief Executive Officer | Chief Executive Officer | 2018 |
VM Management | Management | 2024 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Bergholdt Grøndal | Chief Executive Officer | 0 companies |
| Vibeke Madsen-Hammond | Management | 0 companies |