| Revenue | DKK 4,1M | +14% |
| EBITDA | DKK 557K | +19% |
| Net profit | DKK 379K | +20% |
| Total assets | DKK 2,1M | -12% |
| Equity | DKK 510K | +18% |
| Employees | 18 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 2.442 | 3.790 | 2.649 | 3.589 | 3.793 | 3.587 | 4.098 |
| Staff expenses | -1.758 | -3.660 | -2.193 | -2.904 | -3.322 | -3.117 | -3.539 |
| EBITDA | 685 | 131 | 456 | 684 | 471 | 470 | 557 |
| Depreciation & amort. | -7 | -15 | -16 | -26 | -39 | -35 | -34 |
| EBIT | 677 | 116 | 441 | 659 | 433 | 435 | 523 |
| Net financials | -16 | -24 | -24 | -27 | -33 | -31 | -37 |
| Profit before tax | 661 | 91 | 417 | 632 | 400 | 404 | 485 |
| Tax | 146 | 20 | 92 | 139 | 88 | 89 | 107 |
| Net profit | 515 | 71 | 325 | 493 | 312 | 315 | 379 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.832 | 1.505 | 1.871 | 2.617 | 1.970 | 2.350 | 2.058 |
| Equity | 765 | 336 | 561 | 754 | 416 | 431 | 510 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.063 | 1.163 | 1.306 | 1.854 | 1.543 | 1.915 | 1.545 |
| Total debt | 1.063 | 1.163 | 1.306 | 1.854 | 1.543 | 1.915 | 1.545 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DS Management | Management | 2018 | — | — |
EV | Founder | 2018 | — | — |
SM Founder | Founder | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dennis Sommer Holding ApS | Company | 50.0% | 50.0% | 2020 |
Restaurant Sted1 ApS | Company | 25.0% | 25.0% | 2025 |
TC Frederikshavn Holding ApS | Company | 10.0% | 10.0% | 2018 |
| Individual | 10.0% | 10.0% | 2022 | |
Simon Jeppesen Holding ApS | Company | 25.0% | 25.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Dennis Sommer | Management | 0 companies |
| Emilie Veiergang Schwartzlose | Founder | 0 companies |
| Simon Mark Linde Jeppesen | Founder | 0 companies |