| Revenue | DKK 4,6M | -7% |
| EBITDA | DKK 3,3M | -12% |
| Net profit | DKK 2,1M | -35% |
| Total assets | DKK 6,4M | -16% |
| Equity | DKK 3,4M | -24% |
| Employees | 13 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 1.635 | 1.361 | 1.862 | 1.947 | 2.799 | 4.954 | 4.619 |
| Staff expenses | -2.729 | -2.683 | -2.964 | -3.530 | -6.725 | -10.017 | -11.134 |
| EBITDA | 1.138 | 1.067 | 1.530 | 1.327 | 2.304 | 3.708 | 3.268 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.138 | 1.067 | 1.530 | 1.327 | 2.304 | 3.708 | 3.268 |
| Net financials | -10 | 116 | 109 | -124 | 302 | 531 | -530 |
| Profit before tax | 1.127 | 1.183 | 1.640 | 1.203 | 2.606 | 4.238 | 2.738 |
| Tax | 249 | 260 | 361 | 265 | 574 | 933 | 602 |
| Net profit | 879 | 922 | 1.279 | 938 | 2.033 | 3.306 | 2.135 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 2.548 | 3.538 | 3.967 | 3.607 | 5.455 | 7.633 | 6.415 |
| Equity | 1.629 | 1.951 | 2.309 | 1.997 | 3.129 | 4.435 | 3.370 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 920 | 1.587 | 1.659 | 1.611 | 2.326 | 3.198 | 3.045 |
| Total debt | 920 | 1.587 | 1.659 | 1.611 | 2.326 | 3.198 | 3.045 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LC Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Søren Jensen Family Invest A/S | Company | 66.7% | 66.7% | 2018 |
FINK Invest ApS | Company | 15.0% | 15.0% | 2018 |
LCR Consulting ApS | Company | 15.0% | 15.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Louise Clemen Rømer | Chief Executive Officer | 0 companies |
| Albert Crilles Sebastian Funder | Board of Directors | 0 companies |
| Frank Vadstrup Jensen | Board of Directors | 0 companies |
| Jesper Rasmussen | Board of Directors | 0 companies |
| Ulrik Eriksen Fink | Chairman | 0 companies |