| Revenue | DKK 0 | — |
| EBITDA | DKK -15K | -25% |
| Net profit | DKK 200K | +15% |
| Total assets | DKK 14,3M | +5% |
| Equity | DKK 316K | -73% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -38 | -12 | -18 | -12 | -12 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -38 | -12 | -18 | -12 | -12 | -12 | -15 |
| Depreciation & amort. | -10 | -10 | -10 | -10 | -10 | -10 | -10 |
| EBIT | -48 | -22 | -28 | -22 | -22 | -22 | -25 |
| Net financials | -2 | -294 | -1.513 | 816 | 1.741 | 126 | 243 |
| Profit before tax | -50 | -315 | -1.541 | 794 | 1.719 | 104 | 218 |
| Tax | -60 | -3 | -74 | -126 | -70 | -71 | 17 |
| Net profit | 10 | -312 | -1.467 | 920 | 1.790 | 175 | 200 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 8.902 | 8.887 | 9.651 | 10.884 | 13.572 | 13.593 | 14.279 |
| Equity | 61 | -251 | -1.719 | -798 | 991 | 1.166 | 316 |
| Long-term debt | 7.785 | 7.785 | 8.492 | 8.492 | 8.492 | 0 | 10.592 |
| Short-term debt | 956 | 1.353 | 1.116 | 1.625 | 2.490 | 10.808 | 1.666 |
| Total debt | 8.841 | 9.138 | 9.609 | 10.117 | 10.983 | 10.808 | 12.258 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NM Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KLM Landbrug Holding ApS | Company | 33.3% | 33.3% | 2018 |
P. Mejnertsen Holding ApS | Company | 33.3% | 33.3% | 2018 |
MEJNA INVEST ApS | Company | 33.3% | 33.3% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Mejnertsen | Management | 0 companies |
| Kasper Leonhardt Mejnertsen | Chairman | 0 companies |
| Peter Mejnertsen | Board of Directors | 0 companies |