| Revenue | DKK 0 | — |
| EBITDA | DKK -37K | +18% |
| Net profit | DKK 3,9M | +510% |
| Total assets | DKK 29,7M | +7% |
| Equity | DKK 24,7M | +19% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 |
|---|---|---|---|
| Revenue | -311 | -45 | 0 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | -311 | -45 | -37 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -311 | -45 | -37 |
| Net financials | 834 | 633 | 3.869 |
| Profit before tax | 523 | 588 | 3.833 |
| Tax | -43 | -46 | -37 |
| Net profit | 566 | 634 | 3.869 |
| Item | 2018 | 2019 | 2020 |
|---|---|---|---|
| Total assets | 28.258 | 27.740 | 29.733 |
| Equity | 20.216 | 20.851 | 24.720 |
| Long-term debt | 5.005 | 3.250 | 1.500 |
| Short-term debt | 3.037 | 3.639 | 3.513 |
| Total debt | 8.042 | 6.889 | 5.013 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
KB Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 | |
ATK HOLDING A/S | Company | 50.0% | 50.0% | 2018 |
VPK Fond I K/S | Company | 33.3% | 33.3% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Michel Seidelin | Chief Executive Officer | 0 companies |
| Klaus Bülow Davidsen | Management | 0 companies |
| Ole Halskov Thomsen | Board of Directors | 0 companies |
| Mads Peter Lübeck | Board of Directors | 0 companies |
| Jon Erik Risvig | Chairman | 0 companies |
| Frans Augustijn | Chairman | 0 companies |
| Marie Ek Jonsson | Board of Directors | 0 companies |
| Lennart Persson | Board of Directors | 0 companies |
| Henning Vestergaard | Chairman | 0 companies |