| Revenue | DKK 15,4M | +16% |
| EBITDA | DKK 3M | +18% |
| Net profit | DKK 406K | +306% |
| Total assets | DKK 20,1M | +43% |
| Equity | DKK 2,9M | +16% |
| Employees | 34 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 18.270 | 13.901 | 18.784 | 14.260 | 13.230 | 15.398 |
| Staff expenses | -15.805 | -11.475 | -14.435 | -11.479 | -10.680 | -12.385 |
| EBITDA | 2.465 | 2.426 | 4.349 | 2.781 | 2.550 | 3.013 |
| Depreciation & amort. | -1.136 | -1.132 | -3.401 | -2.505 | -2.742 | -2.453 |
| EBIT | 1.329 | 1.294 | 948 | 276 | -191 | 560 |
| Net financials | -406 | -113 | -188 | -105 | -40 | -84 |
| Profit before tax | 923 | 1.181 | 760 | 171 | -231 | 476 |
| Tax | 210 | 269 | 175 | 62 | -34 | 70 |
| Net profit | 713 | 912 | 585 | 109 | -197 | 406 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 14.458 | 11.365 | 16.591 | 20.097 | 14.075 | 20.132 |
| Equity | 1.713 | 2.625 | 2.576 | 2.686 | 2.489 | 2.895 |
| Long-term debt | 2.852 | 2.500 | 5.066 | 6.200 | 2.461 | 2.110 |
| Short-term debt | 9.876 | 6.152 | 8.938 | 11.211 | 9.011 | 14.985 |
| Total debt | 12.728 | 8.652 | 14.003 | 17.411 | 11.472 | 17.096 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
LR Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ALEX ANDERSEN ØLUND HOLDING A/S | Company | 100.0% | 100.0% | 2023 |
Lars R. Jacobsen Holding II ApS | Company | 20.0% | 20.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Bolding Gregersen | Chief Executive Officer | 0 companies |
| Lars René Jacobsen | Management | 0 companies |
| Tommy Andersen | Chairman | 0 companies |
| Jan Rene Andersen | Board of Directors | 0 companies |
| Knud Erik Banke Kristensen | Board of Directors | 0 companies |
| Bente Lillian Christensen | Board of Directors | 0 companies |
| Kent Lindahl Christensen | Chairman | 0 companies |
| Diana Maybritt Jacobsen | Board of Directors | 0 companies |
| Birger Aksel Nielsen | Board of Directors | 0 companies |
| Ib Jørgen Andersen | Board of Directors | 0 companies |