| Revenue | DKK 725K | +24% |
| EBITDA | DKK 725K | +24% |
| Net profit | DKK -76K | +69% |
| Total assets | DKK 19,5M | +2% |
| Equity | DKK 1,6M | -5% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 397 | 672 | 835 | 584 | 725 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 397 | 672 | 835 | 584 | 725 |
| Depreciation & amort. | -31 | -43 | -43 | -43 | -44 |
| EBIT | 366 | 630 | 792 | 541 | 681 |
| Net financials | -187 | -209 | -319 | -857 | -778 |
| Profit before tax | 179 | 421 | 473 | -316 | -96 |
| Tax | 40 | 93 | 104 | -69 | -21 |
| Net profit | 139 | 328 | 369 | -247 | -76 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 19.243 | 19.218 | 19.282 | 19.131 | 19.456 |
| Equity | 1.214 | 1.542 | 1.911 | 1.664 | 1.588 |
| Long-term debt | 23.889 | 12.281 | 10.957 | 10.872 | 8.732 |
| Short-term debt | 5.433 | 5.338 | 6.327 | 6.578 | 9.135 |
| Total debt | 29.322 | 17.619 | 17.285 | 17.450 | 17.867 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CN Management | Management | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2018 | |
| Board of Directors | 2018 | |
| Board of Directors | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2018 | |
| Company | 25–33.32% | 25–33.32% | 2018 | |
| Company | 25–33.32% | 25–33.32% | 2018 | |
| Company | 25–33.32% | 25–33.32% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Nyholm Frederiksen | Management | 0 companies |
| Niels Jørgen Frederiksen | Board of Directors | 0 companies |
| Ditte Frederiksen Østergaard | Board of Directors | 0 companies |
| Betina Holm | Board of Directors | 0 companies |