| Revenue | DKK -215K | -87% |
| EBITDA | DKK -650K | +74% |
| Net profit | DKK -808K | +70% |
| Total assets | DKK 504K | -68% |
| Equity | DKK -7,7M | -11% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Revenue | -201 | -194 | 121 | -910 | -1.634 | -215 |
| Staff expenses | -226 | -764 | -766 | -844 | -853 | -435 |
| EBITDA | -427 | -958 | -645 | -1.754 | -2.487 | -650 |
| Depreciation & amort. | -0 | -6 | -26 | -251 | -48 | -0 |
| EBIT | -427 | -964 | -671 | -2.005 | -2.535 | -650 |
| Net financials | -46 | -101 | -84 | -31 | -195 | -158 |
| Profit before tax | -473 | -1.065 | -755 | -2.036 | -2.731 | -808 |
| Tax | -104 | -234 | -166 | 504 | -0 | -0 |
| Net profit | -369 | -831 | -589 | -2.540 | -2.731 | -808 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Total assets | 994 | 1.036 | 4.637 | 3.477 | 1.560 | 504 |
| Equity | -269 | -1.100 | -1.690 | -4.229 | -6.960 | -7.707 |
| Long-term debt | 1.171 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 92 | 2.136 | 6.326 | 7.666 | 8.480 | 8.170 |
| Total debt | 1.263 | 2.136 | 6.326 | 7.666 | 8.480 | 8.170 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Unofficial title | Unofficial title | 2024 | — | — |
CP Founder | Founder | 2018 | — | — |
SB Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
COMMERCE PHARMA HOLDING ApS | Company | 5.0% | 5.0% | 2018 |
Bruun Pharma Holding ApS | Company | 20.0% | 20.0% | 2018 |
| Individual | 66.7% | 66.7% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Signe Melhedegård Hansen | Unofficial title | 0 companies |
| CC Pharma GmbH | Founder | 0 companies |
| Steffen Baadsgaard Bruun | Management | 0 companies |
| Mathias Bernd Bossen | Chairman | 0 companies |
| Klaus Herbert Becker | Chairman | 0 companies |
| Alois Schmid | Board of Directors | 0 companies |
| Bo Tandrup | Chairman | 0 companies |
| Manfred Rolf Ziegler | Board of Directors | 0 companies |