| Revenue | DKK -3K | -50% |
| EBITDA | DKK -3K | +50% |
| Net profit | DKK -3K | +54% |
| Total assets | DKK 458K | -2% |
| Equity | DKK 455K | -1% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 46 | 0 | -5 | -6 | -3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -25 | -6 | -5 | -6 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -25 | -6 | -5 | -6 | -3 |
| Net financials | -1 | -1 | -0 | -0 | 0 |
| Profit before tax | -27 | -8 | -5 | -7 | -3 |
| Tax | -6 | -2 | 2 | -0 | -0 |
| Net profit | -21 | -6 | -7 | -7 | -3 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 477 | 475 | 469 | 468 | 458 |
| Equity | 477 | 472 | 464 | 458 | 455 |
| Long-term debt | 0 | 0 | 5 | 0 | 0 |
| Short-term debt | 0 | 4 | 0 | 10 | 3 |
| Total debt | 0 | 4 | 5 | 10 | 3 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
CB Management | Management | 2018 – 2024 |
PM Management | Management | 2018 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2018 – 2024 | |
| Board of Directors | 2018 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Camilla Bjørneborg | Management | 0 companies |
| Per Müller | Management | 0 companies |
| Martin Hansen | Board of Directors | 0 companies |
| Christoffer Bahn Jelstrup | Board of Directors | 0 companies |
| Jesper Skov Rahbek | Board of Directors | 0 companies |