| Revenue | DKK -62K | -38% |
| EBITDA | DKK -62K | +64% |
| Net profit | DKK -107K | +53% |
| Total assets | DKK 1,9M | -3% |
| Equity | DKK -902K | -18% |
| Employees | 3 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 495 | 514 | 1.029 | 1.102 | 182 | -100 | -62 |
| Staff expenses | -129 | -798 | -1.706 | -992 | -866 | -71 | -0 |
| EBITDA | 122 | -284 | -677 | 110 | -684 | -171 | -62 |
| Depreciation & amort. | -0 | -8 | -8 | -7 | -3 | -3 | -3 |
| EBIT | 122 | -292 | -685 | 103 | -686 | -173 | -65 |
| Net financials | 0 | -12 | -19 | -21 | -71 | -58 | -42 |
| Profit before tax | 122 | -304 | -704 | 84 | -758 | -232 | -107 |
| Tax | 27 | -63 | -135 | 198 | -0 | -6 | -0 |
| Net profit | 95 | -241 | -570 | -114 | -758 | -225 | -107 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 215 | 704 | 1.984 | 2.291 | 2.678 | 1.927 | 1.862 |
| Equity | 105 | -136 | 330 | 217 | -541 | -766 | -902 |
| Long-term debt | 0 | 0 | 300 | 464 | 1.891 | 2.041 | 2.135 |
| Short-term debt | 110 | 840 | 1.354 | 1.610 | 1.328 | 652 | 628 |
| Total debt | 110 | 840 | 1.654 | 2.074 | 3.219 | 2.693 | 2.764 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AC Management | Management | 2018 | — | — |
ML Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ACSØ Holding ApS | Company | 66.7% | 66.7% | 2024 |
CAGX HOLDING ApS | Company | 10.0% | 10.0% | 2020 |
SØBALLE HOLDING ApS | Company | 10.0% | 10.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Ann Christina Rindom Sørensen | Management | 0 companies |
| Matias Lukas Bohntwed Aabye | Management | 0 companies |