| Revenue | DKK 599K | -211% |
| EBITDA | DKK -1M | +71% |
| Net profit | DKK -2,6M | +48% |
| Total assets | DKK 4,3M | +43% |
| Equity | DKK -4,9M | -22% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Revenue | 3 | -346 | -467 | -448 | -542 | 599 |
| Staff expenses | -0 | -86 | -472 | -1.305 | -2.896 | -1.600 |
| EBITDA | -49 | -432 | -939 | -1.753 | -3.438 | -1.001 |
| Depreciation & amort. | -0 | -17 | -242 | -425 | -576 | -676 |
| EBIT | -49 | -449 | -1.181 | -2.178 | -4.014 | -1.677 |
| Net financials | -0 | -0 | -129 | -233 | -501 | -876 |
| Profit before tax | -49 | -449 | -1.310 | -2.410 | -4.515 | -2.553 |
| Tax | -0 | -86 | -209 | -204 | 413 | -0 |
| Net profit | -49 | -364 | -1.101 | -2.206 | -4.929 | -2.553 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Total assets | 5 | 1.491 | 2.265 | 7.710 | 3.028 | 4.337 |
| Equity | -49 | 894 | -207 | 922 | -4.007 | -4.876 |
| Long-term debt | 0 | 517 | 2.001 | 6.157 | 6.167 | 2.428 |
| Short-term debt | 54 | 80 | 471 | 632 | 868 | 6.786 |
| Total debt | 54 | 597 | 2.472 | 6.789 | 7.035 | 9.214 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
DB Founder | Founder | 2018 | — | — |
MV Founder | Founder | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MADA STORIES ApS | Company | 50.0% | 50.0% | 2021 |
WildWildVesth Holding ApS | Company | 10.0% | 10.0% | 2021 |
Wedio ApS | Company | 10.0% | 10.0% | 2024 |
| Individual | 5.0% | 5.0% | 2021 | |
M HOLDING 2012 ApS | Company | 5.0% | 5.0% | 2021 |
SEMANTICA ApS | Company | 5.0% | 5.0% | 2021 |
Guesswork ApS | Company | 5.0% | 5.0% | 2019 |
Founderment A/S | Company | 10.0% | 10.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Monika Barauskaite | Chief Executive Officer | 0 companies |
| Daniel Bodholdt Sand | Founder | 0 companies |
| Morten Vendelin Aebeloe | Founder | 0 companies |
| Christian Stampe Vinther | Board of Directors | 0 companies |
| Christian Kastrup Schwarz Lausten | Board of Directors | 0 companies |
| Torben Falck | Board of Directors | 0 companies |
| Anders Bregendahl Hansen | Board of Directors | 0 companies |
| Kasper Vesth | Board of Directors | 0 companies |
| Mads Hjortshøj Dalsgaard | Board of Directors | 0 companies |