| Revenue | DKK 3,2M | +3% |
| EBITDA | DKK 488K | +8% |
| Net profit | DKK 289K | -41% |
| Total assets | DKK 2,8M | -1% |
| Equity | DKK 1,5M | -12% |
| Employees | 3 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 14 | 2.019 | 3.316 | 3.306 | 3.371 | 3.118 | 3.204 |
| Staff expenses | -0 | -1.581 | -2.845 | -2.795 | -2.797 | -2.666 | -2.716 |
| EBITDA | 14 | 438 | 470 | 511 | 574 | 452 | 488 |
| Depreciation & amort. | -5 | -23 | -25 | -21 | -0 | -0 | -0 |
| EBIT | 9 | 415 | 446 | 490 | 574 | 452 | 488 |
| Net financials | -571 | -8 | -84 | 217 | 96 | 154 | -71 |
| Profit before tax | -562 | 408 | 361 | 707 | 670 | 606 | 417 |
| Tax | -2 | 88 | 88 | 110 | 97 | 113 | 128 |
| Net profit | -561 | 320 | 273 | 598 | 573 | 493 | 289 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.123 | 1.730 | 3.280 | 2.800 | 2.742 | 2.861 | 2.818 |
| Equity | -61 | 259 | 533 | 1.130 | 1.703 | 1.696 | 1.485 |
| Long-term debt | 0 | 76 | 155 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.185 | 1.395 | 2.593 | 1.669 | 1.039 | 1.165 | 1.333 |
| Total debt | 1.185 | 1.471 | 2.748 | 1.669 | 1.039 | 1.165 | 1.333 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HJ Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PLM NORDIC HOLDING ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Johnsen | Management | 0 companies |
| Anni Dannemare Madsen | Chairman | 0 companies |
| Anders Bøgelund Madsen | Board of Directors | 0 companies |
| Henrik Larsen | Board of Directors | 0 companies |
| Henrik Bøgelund Madsen | Chairman | 0 companies |