| Revenue | DKK -6K | -50% |
| EBITDA | DKK -6K | +50% |
| Net profit | DKK -295K | -84% |
| Total assets | DKK 1,3M | +0% |
| Equity | DKK -1,3M | -28% |
| Employees | 4 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -104 | -185 | -36 | -623 | -195 | -12 | -6 |
| Staff expenses | -548 | -12 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -104 | -151 | -36 | -623 | -195 | -12 | -6 |
| Depreciation & amort. | -0 | 23 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -104 | -174 | -36 | -623 | -195 | -12 | -6 |
| Net financials | 0 | -0 | -7 | -49 | -84 | -148 | -288 |
| Profit before tax | -104 | -174 | -43 | -672 | -279 | -160 | -295 |
| Tax | -23 | -346 | 369 | -404 | 369 | -0 | -0 |
| Net profit | -81 | 172 | -412 | -268 | -648 | -160 | -295 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 2.244 | 1.386 | 1.011 | 1.444 | 1.318 | 1.319 | 1.313 |
| Equity | -81 | 91 | -321 | -549 | -888 | -1.048 | -1.343 |
| Long-term debt | 750 | 750 | 750 | 750 | 750 | 1.924 | 2.145 |
| Short-term debt | 1.230 | 545 | 582 | 1.243 | 1.456 | 443 | 510 |
| Total debt | 1.980 | 1.295 | 1.332 | 1.993 | 2.206 | 2.367 | 2.656 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SD Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cholewa Investment Company ApS | Company | 20.0% | 20.0% | 2022 |
CHOLEWA BUSINESS CONSULTING ApS | Company | 20.0% | 20.0% | 2018 |
Wesser Holding ApS | Company | 15.0% | 15.0% | 2022 |
I. Swear Holding ApS | Company | 10.0% | 10.0% | 2022 |
Dueholm & Klysner ApS | Company | 5.0% | 5.0% | 2022 |
| Individual | 20.0% | 20.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Sverre Dueholm | Chief Executive Officer | 0 companies |
| Michael Peter Cholewa | Chairman | 0 companies |
| Sebastian Klysner Dueholm | Board of Directors | 0 companies |