| Revenue | DKK 3,8M | -2% |
| EBITDA | DKK 1,8M | -48% |
| Net profit | DKK 852K | -62% |
| Total assets | DKK 14,7M | +53% |
| Equity | DKK 5M | +21% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 397 | 609 | 2.373 | 3.913 | 3.827 |
| Staff expenses | -0 | -0 | -265 | -359 | -1.784 |
| EBITDA | 397 | 609 | 2.108 | 3.554 | 1.848 |
| Depreciation & amort. | -50 | -50 | -50 | -0 | -0 |
| EBIT | 347 | 559 | 2.058 | 3.554 | 1.848 |
| Net financials | -56 | -5 | -92 | -665 | -746 |
| Profit before tax | 291 | 554 | 1.966 | 2.889 | 1.102 |
| Tax | 73 | 116 | 439 | 641 | 251 |
| Net profit | 218 | 438 | 1.527 | 2.249 | 852 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.661 | 1.564 | 5.048 | 9.566 | 14.670 |
| Equity | 839 | 466 | 1.869 | 4.117 | 4.969 |
| Long-term debt | 0 | 0 | 0 | 1.465 | 0 |
| Short-term debt | 1.822 | 1.098 | 3.179 | 3.984 | 9.685 |
| Total debt | 1.822 | 1.098 | 3.179 | 5.449 | 9.685 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MP Management | Management | 2021 |
| Former (2) | ||
CP Management | Management | 2021 – 2025 |
JK Chief Executive Officer | Chief Executive Officer | 2018 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Chairman | 2018 – 2021 | |
| Board of Directors | 2018 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Pilt Ingemann | Management | 0 companies |
| Martin Pilt Wolf | Management | 0 companies |
| Jørgen Karlskov Liljegren | Chief Executive Officer | 0 companies |
| Erik Renk Skaarup | Chairman | 0 companies |
| Per Karlskov Bøgh Liljegren | Board of Directors | 0 companies |