| Revenue | DKK 2,5M | -9% |
| EBITDA | DKK -171K | -245% |
| Net profit | DKK -207K | -84% |
| Total assets | DKK 1,3M | -22% |
| Equity | DKK 373K | -36% |
| Employees | 15 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 1.031 | 1.315 | 1.833 | 2.701 | 2.769 | 2.700 | 2.455 |
| Staff expenses | -1.023 | -1.278 | -1.547 | -2.054 | -2.352 | -2.705 | -2.598 |
| EBITDA | 8 | 37 | 286 | 647 | 417 | -50 | -171 |
| Depreciation & amort. | -47 | -69 | -80 | -80 | -80 | -80 | -80 |
| EBIT | -39 | -33 | 206 | 568 | 338 | -129 | -251 |
| Net financials | -41 | -54 | -53 | -51 | -9 | -7 | -6 |
| Profit before tax | -80 | -87 | 153 | 517 | 329 | -136 | -257 |
| Tax | -14 | -18 | 34 | 114 | 72 | -24 | -50 |
| Net profit | -66 | -69 | 119 | 403 | 256 | -113 | -207 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.538 | 1.238 | 1.272 | 1.903 | 1.538 | 1.660 | 1.302 |
| Equity | -16 | -85 | 34 | 437 | 693 | 581 | 373 |
| Long-term debt | 397 | 633 | 498 | 130 | 0 | 0 | 0 |
| Short-term debt | 1.157 | 690 | 738 | 1.258 | 761 | 1.004 | 861 |
| Total debt | 1.554 | 1.323 | 1.236 | 1.389 | 761 | 1.004 | 861 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MF Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Applaus Group Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Frølich Hyllested | Management | 0 companies |