| Revenue | DKK 2,9M | +280% |
| EBITDA | DKK 2,9M | +278% |
| Net profit | DKK 446K | +30% |
| Total assets | DKK 17,2M | -6% |
| Equity | DKK 3,8M | +13% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 495 | 482 | 536 | 621 | 477 | 662 | 772 | 2.934 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 495 | 482 | 536 | 621 | 477 | 662 | 772 | 2.919 |
| Depreciation & amort. | -168 | -168 | -179 | -239 | -264 | -294 | -294 | -2.312 |
| EBIT | 327 | 314 | 356 | 382 | 213 | 368 | 478 | 607 |
| Net financials | -24 | -20 | -15 | -3 | -4 | -3 | -2 | 0 |
| Profit before tax | 304 | 294 | 342 | 379 | 210 | 365 | 476 | 607 |
| Tax | 67 | 68 | 45 | 86 | 55 | 108 | 132 | 161 |
| Net profit | 237 | 227 | 297 | 293 | 155 | 258 | 344 | 446 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 4.816 | 5.032 | 5.921 | 7.884 | 9.202 | 9.222 | 18.268 | 17.243 |
| Equity | 2.329 | 2.556 | 2.853 | 2.846 | 2.801 | 3.059 | 3.403 | 3.849 |
| Long-term debt | 1.842 | 1.685 | 15 | 15 | 25 | 25 | 25 | 53 |
| Short-term debt | 217 | 376 | 2.675 | 4.658 | 6.025 | 5.801 | 14.517 | 12.997 |
| Total debt | 2.059 | 2.061 | 2.690 | 4.673 | 6.050 | 5.826 | 14.542 | 13.050 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MJ Holding, Aars ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Rene Jørgensen | Management | 0 companies |