| Revenue | DKK -69K | +18% |
| EBITDA | DKK -69K | -18% |
| Net profit | DKK -126K | +95% |
| Total assets | DKK 2,4M | -1% |
| Equity | DKK 1,3M | -9% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -1.700 | 1.293 | -148 | -46 | 1 | -58 | -69 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.700 | 1.293 | -148 | -46 | 1 | -58 | -69 |
| Depreciation & amort. | -0 | -4 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.700 | 1.289 | -148 | -46 | 1 | -58 | -69 |
| Net financials | -38 | -109 | -186 | 103 | -12 | -2.358 | -57 |
| Profit before tax | -1.738 | 1.180 | -334 | 56 | -11 | -2.416 | -126 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.738 | 1.180 | -334 | 56 | -11 | -2.416 | -126 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.286 | 4.223 | 3.852 | 3.955 | 4.058 | 2.447 | 2.420 |
| Equity | -1.688 | 4.141 | 3.807 | 3.863 | 3.853 | 1.436 | 1.310 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 796 | 880 |
| Short-term debt | 2.974 | 81 | 45 | 92 | 206 | 215 | 230 |
| Total debt | 2.974 | 81 | 45 | 92 | 206 | 1.011 | 1.110 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2019 | |
Pisco ApS | Company | 25.0% | 25.0% | 2019 |
AquaBear ApS | Company | 25.0% | 25.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Bjørn | Management | 0 companies |
| Bjørn-Vegard Løvik | Board of Directors | 0 companies |
| Jonas Kring Højgaard | Board of Directors | 0 companies |