| Revenue | DKK -26K | -35% |
| EBITDA | DKK -26K | +35% |
| Net profit | DKK -671K | +16% |
| Total assets | DKK 25M | -5% |
| Equity | DKK 4,8M | -12% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | 31.728 | 34.739 | 36.957 | 36.046 | 35.853 | -40 | -26 |
| Staff expenses | -0 | -27.207 | -29.898 | -27.255 | -28.327 | -29.446 | -0 | -0 |
| EBITDA | -16 | 4.521 | 4.840 | 9.702 | 7.719 | 6.407 | -40 | -26 |
| Depreciation & amort. | -20 | -1.732 | -1.696 | -2.115 | -1.971 | -1.968 | -0 | -0 |
| EBIT | -36 | 2.789 | 3.145 | 7.587 | 5.748 | 4.440 | -40 | -26 |
| Net financials | -256 | -472 | -1.630 | -425 | -443 | 321 | -688 | -832 |
| Profit before tax | -292 | 2.317 | 2.112 | 7.162 | 5.304 | 4.761 | -729 | -858 |
| Tax | -16 | 517 | 485 | 1.620 | 1.194 | 1.048 | 75 | -188 |
| Net profit | -275 | 1.800 | 1.627 | 5.542 | 4.111 | 3.712 | -803 | -671 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 3.523 | 30.699 | 32.325 | 48.060 | 45.937 | 53.966 | 26.355 | 25.015 |
| Equity | -215 | 1.584 | 2.542 | 8.084 | 4.195 | 7.307 | 5.504 | 4.833 |
| Long-term debt | 0 | 8.251 | 10.195 | 14.923 | 11.948 | 12.477 | 3.996 | 3.153 |
| Short-term debt | 3.739 | 19.669 | 18.637 | 24.123 | 28.944 | 33.350 | 15.768 | 15.749 |
| Total debt | 3.739 | 27.921 | 28.832 | 39.046 | 40.892 | 45.827 | 19.764 | 18.903 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Management | Management | 2018 | — | — |
AN Management | Management | 2018 | — | — |
KR Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Stærk's Holding ApS | Company | 50.0% | 50.0% | 2021 |
Pecasi Holding ApS | Company | 50.0% | 50.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Adolf Rysgaard Andersen | Management | 0 companies |
| Anders Nyby | Management | 0 companies |
| Kristian Rysgaard Stærk | Management | 0 companies |