| Revenue | DKK 98,4M | +111% |
| EBITDA | DKK 67,4M | +144% |
| Net profit | DKK 40,3M | +454% |
| Total assets | DKK 145,8M | +50% |
| Equity | DKK 119,5M | +51% |
| Employees | 104 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | -103 | -31 | -187 | 20.215 | 30.414 | 46.615 | 98.362 |
| Staff expenses | -0 | -0 | -3.167 | -14.266 | -15.898 | -18.351 | -28.036 |
| EBITDA | -103 | -31 | -3.354 | 4.949 | 14.373 | 27.643 | 67.426 |
| Depreciation & amort. | -0 | -3.000 | -4.692 | -9.280 | -11.164 | -18.601 | -17.033 |
| EBIT | -103 | -3.031 | -8.046 | -4.331 | 3.209 | 9.042 | 50.393 |
| Net financials | -125 | -173 | -230 | -232 | -181 | 208 | 976 |
| Profit before tax | -227 | -3.204 | -8.276 | -4.563 | 3.028 | 9.250 | 51.368 |
| Tax | -80 | -1.182 | -3.045 | -1.455 | 585 | 1.979 | 11.107 |
| Net profit | -148 | -2.022 | -5.231 | -3.108 | 2.442 | 7.271 | 40.262 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 32.390 | 44.290 | 71.596 | 89.747 | 88.167 | 96.969 | 145.839 |
| Equity | 19.852 | 27.830 | 52.599 | 69.491 | 71.933 | 79.205 | 119.466 |
| Long-term debt | 0 | 625 | 0 | 0 | 629 | 3.681 | 8.158 |
| Short-term debt | 9.926 | 11.022 | 10.557 | 11.270 | 6.663 | 6.844 | 10.527 |
| Total debt | 9.926 | 11.648 | 10.557 | 11.270 | 7.292 | 10.525 | 18.685 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FH Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
CG Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Schroll Medical Holding ApS | Company | 100.0% | 100.0% | 2025 |
| Individual | 5.0% | 5.0% | 2021 | |
Schroll Medical Holding ApS | Company | 100.0% | 100.0% | 2024 |
| Individual | 10.0% | 10.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Frederik Harald Halberg | Chief Executive Officer | 0 companies |
| Carsten Garbo Schroll | Chief Executive Officer | 0 companies |
| Mariolla Pernille Damborg Dolleris Schroll | Board of Directors | 0 companies |
| Søren Dolleris Schroll | Chairman | 0 companies |
| Stine Garbo Schroll | Board of Directors | 0 companies |