| Revenue | DKK 11,9M | -71% |
| EBITDA | DKK -17K | -100% |
| Net profit | DKK -7,6M | -130% |
| Total assets | DKK 231,4M | +0% |
| Equity | DKK 54,7M | -12% |
| Employees | 16 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -15 | -41 | -28 | — | — | 41.562 | 11.924 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -8.998 | -11.941 |
| EBITDA | -15 | -41 | -28 | 5.539 | 42.482 | 32.564 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -41 | -28 | 5.539 | 42.482 | 32.564 | -17 |
| Net financials | -333 | 3.958 | 9.241 | 8.407 | 39.041 | 24.285 | -9.606 |
| Profit before tax | -348 | 3.917 | 9.213 | 4.546 | 38.023 | 23.013 | -9.623 |
| Tax | -77 | -178 | -170 | -261 | -985 | -2.318 | -2.061 |
| Net profit | -272 | 4.096 | 9.383 | 4.807 | 39.009 | 25.331 | -7.562 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 90.384 | 87.037 | 87.141 | 227.801 | 281.925 | 232.476 | 231.360 |
| Equity | 44.777 | 44.672 | 50.255 | 77.901 | 76.910 | 62.241 | 54.679 |
| Long-term debt | 37.407 | 32.284 | 27.109 | 77.109 | 100.192 | 94.151 | 77.113 |
| Short-term debt | 8.201 | 10.082 | 9.777 | 72.791 | 104.823 | 76.083 | 99.533 |
| Total debt | 45.608 | 42.365 | 36.886 | 149.900 | 205.015 | 170.234 | 176.646 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Management | Management | 2018 | — | — |
JB Management | Management | 2024 | — | — |
BM Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 | |
Klahsen Invest ApS | Company | 20.0% | 20.0% | 2018 |
HERCE HOLDING ApS | Company | 20.0% | 20.0% | 2018 |
BRUNO MAX HOLDING ApS | Company | 20.0% | 20.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Klahsen | Management | 0 companies |
| Jan Bo Ivan Mårtensson | Management | 0 companies |
| Bruno Max Sørensen | Management | 0 companies |
| Frederik Edward Aackermann | Board of Directors | 0 companies |
| René Jensen Frøkjær | Board of Directors | 0 companies |
| Filip Bossuyt | Chairman | 0 companies |
| Dan Højgaard Jensen | Chairman | 0 companies |
| Lene Krogh Ellgaard | Board of Directors | 0 companies |
| Søren Skovdal Lauritsen | Chairman | 0 companies |