| Revenue | DKK -19,8M | -141% |
| EBITDA | DKK -33,1M | -27% |
| Net profit | DKK -34M | -42% |
| Total assets | DKK 71,4M | -88% |
| Equity | DKK 29,5M | -94% |
| Employees | 74 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -1.124 | -1.525 | -4.216 | -10.412 | -7.527 | 48.111 | -19.775 |
| Staff expenses | -269 | -2.012 | -2.789 | -6.877 | -30.364 | -74.002 | -13.344 |
| EBITDA | -1.393 | -3.536 | -7.005 | -17.289 | -37.891 | -25.995 | -33.119 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -31 | -315 | -379 |
| EBIT | -1.393 | -3.536 | -7.005 | -17.289 | -37.922 | -26.310 | -33.498 |
| Net financials | -4 | -60 | -727 | -648 | -2.753 | 7.693 | -483 |
| Profit before tax | -1.397 | -3.597 | -7.732 | -17.937 | -40.675 | -18.617 | -33.981 |
| Tax | -304 | 179 | -1.183 | -805 | -3.434 | 5.283 | -0 |
| Net profit | -1.093 | -3.776 | -6.549 | -17.133 | -37.241 | -23.900 | -33.981 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 2.418 | 713 | 2.966 | 29.933 | 202.043 | 574.971 | 71.429 |
| Equity | 2.145 | -1.631 | -8.167 | 12.309 | 124.999 | 473.324 | 29.505 |
| Long-term debt | 0 | 2.113 | 172 | 11.414 | 11.971 | 50.485 | 26.181 |
| Short-term debt | 274 | 231 | 10.961 | 6.210 | 65.074 | 51.162 | 15.743 |
| Total debt | 274 | 2.344 | 11.133 | 17.624 | 77.045 | 101.647 | 41.924 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Management | Management | 2018 | — | — |
SH Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
IV Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Danmarks Eksport- og Investeringsfond | Company | 15.0% | 15.0% | 2023 |
| Individual | 15.0% | 15.0% | 2023 | |
| Individual | 10.0% | 10.0% | 2023 | |
| Individual | 10.0% | 10.0% | 2023 | |
MS Haldrup ApS | Company | 5.0% | 5.0% | 2023 |
Julie Koch Holding ApS | Company | 5.0% | 5.0% | 2023 |
| Individual | 5.0% | 5.0% | 2023 | |
VÆKSTFONDEN | Company | 15.0% | 15.0% | 2021 |
Kjaer Knudsen Agriculture A/S | Company | 5.0% | 5.0% | 2018 |
TOFTHØJ AGRO A/S | Company | 5.0% | 5.0% | 2018 |
IA Invest Holding ApS | Company | 5.0% | 5.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Julie Karl Skovgaard | Management | 0 companies |
| Simon Haldrup | Chief Executive Officer | 0 companies |
| Ida Vallø | Management | 0 companies |
| Kim Lyng Kjær Knudsen | Board of Directors | 0 companies |
| Cameron McLain | Board of Directors | 0 companies |
| Eric Alan Rapp | Board of Directors | 0 companies |
| Hans Magnus Jakobson | Board of Directors | 0 companies |
| Sara Sande | Board of Directors | 0 companies |
| Jytte Rosenmaj | Chairman | 0 companies |
| Erik Balck Sørensen | Board of Directors | 0 companies |
| Tatiana Shalalvand | Board of Directors | 0 companies |
| Iben Marie Bojsen Møller | Board of Directors | 0 companies |