| Revenue | DKK -53K | +28% |
| EBITDA | DKK -53K | -28% |
| Net profit | DKK -3,2M | -327% |
| Total assets | DKK 31,3M | -29% |
| Equity | DKK -35,4M | -10% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -247 | -115 | -133 | -133 | -117 | -94 | -41 | -53 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -247 | -115 | -29.809 | -133 | -117 | -94 | -41 | -53 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -247 | -115 | -29.809 | -133 | -117 | -94 | -41 | -53 |
| Net financials | -1.650 | -1.253 | -2.464 | -137 | -118 | 187 | 221 | -3.563 |
| Profit before tax | -1.897 | -1.369 | -32.274 | -271 | -235 | 94 | 180 | -3.616 |
| Tax | -390 | -38 | -414 | -427 | -491 | -454 | -1.214 | -453 |
| Net profit | -1.507 | -1.331 | -31.860 | 156 | 256 | 548 | 1.394 | -3.163 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 128.355 | 87.079 | 60.785 | 41.677 | 43.262 | 43.510 | 44.398 | 31.310 |
| Equity | -1.407 | -2.738 | -34.598 | -34.442 | -34.185 | -33.638 | -32.244 | -35.407 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 129.762 | 89.817 | 95.383 | 76.119 | 77.447 | 77.147 | 76.642 | 66.717 |
| Total debt | 129.762 | 89.817 | 95.383 | 76.119 | 77.447 | 77.147 | 76.642 | 66.717 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SE Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HARBOE & MARKER PARTNERSELSKAB | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Elmann Ingerslev | Management | 0 companies |