| Revenue | DKK -65K | — |
| EBITDA | DKK -65K | +84% |
| Net profit | DKK 39,5M | +224% |
| Total assets | DKK 577,9M | +6% |
| Equity | DKK 298,3M | +15% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|
| Revenue | 343.197 | 1.022.310 | 0 | -65 |
| Staff expenses | -22.397 | -67.988 | -0 | -0 |
| EBITDA | 24.898 | 79.894 | -403 | -65 |
| Depreciation & amort. | -16.150 | -53.440 | -0 | -0 |
| EBIT | 8.748 | 26.454 | -403 | -65 |
| Net financials | -4.252 | -14.626 | -34.426 | 36.726 |
| Profit before tax | 4.496 | 11.828 | -34.829 | 36.661 |
| Tax | 3.371 | 7.427 | -2.905 | -2.858 |
| Net profit | 1.125 | 4.401 | -31.924 | 39.519 |
| Item | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|
| Total assets | 747.237 | 731.168 | 546.147 | 577.908 |
| Equity | 259.377 | 261.285 | 258.992 | 298.312 |
| Long-term debt | 0 | 213.606 | 212.476 | 0 |
| Short-term debt | 243.309 | 218.027 | 34.679 | 279.596 |
| Total debt | 243.309 | 251.856 | 247.155 | 279.596 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SN Management | Management | 2018 | — | — |
AF Management | Management | 2021 | — | — |
SF Founder | Founder | 2018 | — | — |
HB Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2019 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ProData Holding A/S | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Nordal Rode | Management | 0 companies |
| Anders Fredrik Leth-Gratte | Management | 0 companies |
| Søren Fogh | Founder | 0 companies |
| Henrik Bonnerup | Management | 0 companies |
| Rune Lillie Gornitzka | Board of Directors | 0 companies |
| Allan Bach Pedersen | Chairman | 0 companies |
| Christian Bamberger Bro | Deputy Chairman | 0 companies |
| Bente Overgaard | Board of Directors | 0 companies |
| Petra Helene Luzia Jenner | Board of Directors | 0 companies |
| Jens Kyhnæb | Board of Directors | 0 companies |
| Susann Johanna Kristina Selenius-Larsson | Board of Directors | 0 companies |
| Christoffer Arthur Müller | Deputy Chairman | 0 companies |
| Agner Nørgaard Mark | Chairman | 0 companies |
| Jan Johan Kühl | Board of Directors | 0 companies |
| Christian Gymos Schmidt-Jacobsen | Board of Directors | 0 companies |
| Eva Marika Fredriksson | Chairman | 0 companies |