| Revenue | DKK 3,9M | -28% |
| EBITDA | DKK 1,4M | -55% |
| Net profit | DKK 512K | -71% |
| Total assets | DKK 20,6M | +28% |
| Equity | DKK 5,2M | +0% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.317 | 3.201 | 2.706 | 5.454 | 3.923 |
| Staff expenses | -1.543 | -1.856 | -1.341 | -2.348 | -2.275 |
| EBITDA | 2.774 | 1.345 | 1.365 | 3.105 | 1.408 |
| Depreciation & amort. | -94 | -153 | -168 | -197 | -171 |
| EBIT | 2.680 | 1.193 | 1.197 | 2.908 | 1.237 |
| Net financials | -198 | -289 | -458 | -588 | -570 |
| Profit before tax | 2.482 | 904 | 739 | 2.320 | 667 |
| Tax | 562 | 214 | 167 | 523 | 155 |
| Net profit | 1.920 | 690 | 572 | 1.797 | 512 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 13.225 | 14.645 | 16.770 | 16.057 | 20.562 |
| Equity | 2.898 | 2.862 | 3.434 | 5.230 | 5.242 |
| Long-term debt | 558 | 217 | 171 | 532 | 146 |
| Short-term debt | 9.759 | 11.559 | 13.162 | 10.296 | 15.170 |
| Total debt | 10.317 | 11.776 | 13.333 | 10.827 | 15.316 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
TD Management | Management | 2018 |
KB Management | Management | 2018 |
AM Founder | Founder | 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Tobias Dirck Olsgaard Noer Bastiansen | Management | 0 companies |
| Kenneth Bundgaard Jürgensen | Management | 0 companies |
| Allan Marschall Nielsen | Founder | 0 companies |