| Revenue | DKK 3,1M | -4% |
| EBITDA | DKK 917K | +3% |
| Net profit | DKK 365K | +38% |
| Total assets | DKK 4,7M | -7% |
| Equity | DKK 2,5M | +17% |
| Employees | 12 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.367 | 3.994 | 3.696 | 3.268 | 3.126 |
| Staff expenses | -1.977 | -2.565 | -2.363 | -2.377 | -2.125 |
| EBITDA | 2.390 | 1.429 | 1.334 | 891 | 917 |
| Depreciation & amort. | -553 | -555 | -545 | -512 | -435 |
| EBIT | 1.837 | 874 | 789 | 379 | 481 |
| Net financials | -61 | -19 | -56 | -39 | -14 |
| Profit before tax | 1.776 | 855 | 733 | 340 | 468 |
| Tax | 392 | 191 | 162 | 75 | 103 |
| Net profit | 1.384 | 664 | 571 | 265 | 365 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.559 | 6.219 | 5.145 | 5.069 | 4.692 |
| Equity | 2.514 | 1.778 | 1.848 | 2.113 | 2.478 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.876 | 4.255 | 3.123 | 2.809 | 2.125 |
| Total debt | 3.876 | 4.255 | 3.123 | 2.809 | 2.125 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
CM Management | Management | 2018 |
MJ Management | Management | 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2018 | |
| Company | 50–66.65% | 50–66.65% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Mosegaard Pedersen | Management | 0 companies |
| Mike Jensen | Management | 0 companies |