| Revenue | DKK -347K | -88% |
| EBITDA | DKK -347K | +88% |
| Net profit | DKK 2,5M | -84% |
| Total assets | DKK 130,9M | +3% |
| Equity | DKK 110,1M | +0% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -311 | -520 | -521 | -504 | -523 | -616 | -2.882 | -347 |
| Staff expenses | -160 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -471 | -520 | -521 | -504 | -523 | -616 | -2.882 | -347 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -471 | -520 | -521 | -504 | -523 | -616 | -2.882 | -347 |
| Net financials | 19.639 | 2.622 | -4.871 | 5.097 | 18.151 | -1.685 | 18.289 | 2.825 |
| Profit before tax | 19.168 | 2.102 | -5.392 | 4.593 | 17.628 | -2.301 | 15.407 | 2.478 |
| Tax | -92 | -111 | -0 | -157 | -294 | -133 | -246 | -7 |
| Net profit | 19.260 | 2.213 | -5.392 | 4.750 | 17.922 | -2.167 | 15.653 | 2.485 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 84.590 | 85.987 | 90.811 | 95.386 | 111.315 | 109.149 | 127.219 | 130.857 |
| Equity | 83.448 | 83.461 | 78.068 | 82.819 | 100.740 | 98.573 | 109.649 | 110.134 |
| Long-term debt | 0 | 0 | 12.000 | 12.000 | 7.000 | 0 | 0 | 0 |
| Short-term debt | 1.142 | 2.526 | 743 | 567 | 3.574 | 10.576 | 12.253 | 15.131 |
| Total debt | 1.142 | 2.526 | 12.743 | 12.567 | 10.574 | 10.576 | 12.253 | 15.131 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ST Founder | Founder | 2018 | — | — |
TS Management | Management | 2018 | — | — |
SA Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SKOLEBAKKEN VENTURE A/S | Company | 10.0% | 10.0% | 2018 |
HESSELHOLT AXELSEN ApS | Company | 10.0% | 10.0% | 2018 |
MISP Holding I ApS | Company | 10.0% | 10.0% | 2019 |
MANNER HOLDING ApS | Company | 10.0% | 10.0% | 2018 |
RYVANG INVEST A/S | Company | 10.0% | 10.0% | 2018 |
ASX 3411 ApS | Company | 10.0% | 10.0% | 2018 |
Sunny Side Invest ApS | Company | 10.0% | 10.0% | 2018 |
Ocean Prawns Holding 2019 ApS | Company | 10.0% | 10.0% | 2019 |
Cirkel 5 Holding ApS | Company | 10.0% | 10.0% | 2018 |
MISP HOLDING A/S | Company | 10.0% | 10.0% | 2018 |
| Individual | 10.0% | 10.0% | 2019 | |
OCEAN PRAWNS HOLDING ApS | Company | 10.0% | 10.0% | 2019 |
MISP Midlertidigt Holding ApS | Company | 10.0% | 10.0% | 2019 |
| Individual | 10.0% | 10.0% | 2018 | |
OCEAN PRAWNS A/S | Company | 10.0% | 10.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Tyge Sørensen | Founder | 0 companies |
| Thomas Steen Bloch-Heby | Management | 0 companies |
| Steffen Appelqvist Stæhr | Management | 0 companies |
| Søren Steen Hansen | Board of Directors | 0 companies |
| Jan Grænge | Chairman | 0 companies |
| Lars Christian Holstein Holsteinborg | Board of Directors | 0 companies |
| Erik Stener Jørgensen | Chairman | 0 companies |
| Peter Jalsøe | Chairman | 0 companies |