| Revenue | DKK 1,7M | +1% |
| EBITDA | DKK 1,7M | +1% |
| Net profit | DKK 683K | -62% |
| Total assets | DKK 20,9M | +0% |
| Equity | DKK 1,8M | -15% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.035 | 1.496 | 1.506 | 1.552 | 1.593 | 1.652 | 1.668 | 1.688 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.035 | 1.496 | 1.506 | 1.552 | 1.593 | 1.652 | 1.668 | 1.688 |
| Depreciation & amort. | -252 | -356 | -356 | -356 | -356 | -356 | -356 | -356 |
| EBIT | 783 | 1.141 | 1.150 | 1.196 | 1.237 | 1.297 | 1.312 | 1.333 |
| Net financials | -566 | -559 | -366 | -361 | -354 | -349 | 1.008 | -457 |
| Profit before tax | 217 | 581 | 785 | 835 | 883 | 948 | 2.320 | 876 |
| Tax | 48 | 128 | 173 | 184 | 194 | 209 | 512 | 193 |
| Net profit | 169 | 453 | 612 | 652 | 689 | 740 | 1.808 | 683 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 22.825 | 21.695 | 21.389 | 21.859 | 21.459 | 21.104 | 20.848 | 20.897 |
| Equity | 219 | 573 | 784 | 836 | 925 | 965 | 2.072 | 1.756 |
| Long-term debt | 11.278 | 10.827 | 10.283 | 9.735 | 9.183 | 8.626 | 7.134 | 6.839 |
| Short-term debt | 11.280 | 10.119 | 10.038 | 10.918 | 10.893 | 10.968 | 11.175 | 11.915 |
| Total debt | 22.558 | 20.946 | 20.320 | 20.652 | 20.076 | 19.595 | 18.309 | 18.755 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SE Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HM Ben ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Elmann Ingerslev | Management | 0 companies |