| Revenue | DKK 78,4M | +47% |
| EBITDA | DKK 4,2M | -22% |
| Net profit | DKK 2,8M | -23% |
| Total assets | DKK 31,6M | +51% |
| Equity | DKK 8,8M | +46% |
| Employees | 91 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 1.546 | 2.920 | 9.940 | 27.743 | 36.952 | 53.464 | 78.357 |
| Staff expenses | -1.792 | -3.019 | -9.138 | -26.441 | -34.239 | -48.065 | -74.124 |
| EBITDA | -246 | -100 | 803 | 1.302 | 2.713 | 5.398 | 4.233 |
| Depreciation & amort. | -14 | -29 | -109 | -368 | -431 | -535 | -553 |
| EBIT | -260 | -129 | 694 | 934 | 2.282 | 4.863 | 3.680 |
| Net financials | -6 | -7 | -34 | -88 | -237 | -181 | -88 |
| Profit before tax | -152 | -135 | 660 | 847 | 2.045 | 4.683 | 3.592 |
| Tax | 57 | -29 | 148 | 206 | 503 | 1.071 | 812 |
| Net profit | -209 | -106 | 512 | 641 | 1.542 | 3.612 | 2.781 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.082 | 1.170 | 5.270 | 11.271 | 12.138 | 20.886 | 31.587 |
| Equity | -159 | -265 | 246 | 887 | 2.429 | 6.041 | 8.822 |
| Long-term debt | 0 | 96 | 281 | 283 | 300 | 300 | 309 |
| Short-term debt | 1.241 | 1.339 | 4.687 | 10.046 | 9.352 | 14.490 | 22.410 |
| Total debt | 1.241 | 1.435 | 4.968 | 10.329 | 9.652 | 14.790 | 22.720 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Deputy Chairman | 2018 | — | — | |
| Deputy Chairman | 2019 | — | — | |
| Deputy Chairman | 2018 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LATA Holding ApS | Company | 100.0% | 100.0% | 2019 |
| Individual | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Mohamed Latrache | Management | 0 companies |
| Naweed Milan Rahin | Board of Directors | 0 companies |
| Asger Østerby Hvid | Deputy Chairman | 0 companies |
| Mubashar Imtiaz | Deputy Chairman | 0 companies |
| Armani Niknam Tavin | Deputy Chairman | 0 companies |
| Adnan Besic | Board of Directors | 0 companies |
| Ali Cartilli | Chairman | 0 companies |
| Kristian Skow Hopp | Board of Directors | 0 companies |