| Revenue | DKK 2,2M | +3% |
| EBITDA | DKK 712K | +10% |
| Net profit | DKK 554K | +10% |
| Total assets | DKK 1,4M | +3% |
| Equity | DKK 975K | +6% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.472 | 2.487 | 1.768 | 1.536 | 2.415 | 2.050 | 2.136 | 2.209 |
| Staff expenses | -865 | -1.376 | -1.209 | -1.231 | -1.623 | -1.569 | -1.492 | -1.498 |
| EBITDA | 606 | 1.111 | 559 | 305 | 792 | 481 | 645 | 712 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 606 | 1.111 | 559 | 305 | 792 | 481 | 645 | 712 |
| Net financials | 0 | -9 | -15 | -11 | -12 | -4 | -1 | -1 |
| Profit before tax | 606 | 1.102 | 544 | 295 | 780 | 477 | 643 | 711 |
| Tax | 136 | 243 | 120 | 65 | 172 | 105 | 141 | 157 |
| Net profit | 471 | 860 | 424 | 229 | 609 | 372 | 502 | 554 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.121 | 1.726 | 1.295 | 1.122 | 1.550 | 1.242 | 1.337 | 1.373 |
| Equity | 721 | 1.130 | 679 | 634 | 1.017 | 789 | 921 | 975 |
| Long-term debt | 0 | 37 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 400 | 559 | 615 | 488 | 532 | 453 | 416 | 398 |
| Total debt | 400 | 596 | 615 | 488 | 532 | 453 | 416 | 398 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Management | Management | 2018 | — | — |
PL Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Agat Management A/S | Company | 33.3% | 33.3% | 2021 |
norhjem administration a/s | Company | 25.0% | 25.0% | 2021 |
Hoularsen Holding ApS | Company | 25.0% | 25.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Myrhøj Kristensen | Management | 0 companies |
| Per Larsen | Chief Executive Officer | 0 companies |
| Robert Andersen | Chairman | 0 companies |
| Henrik Steen Jensen | Chairman | 0 companies |
| Thomas Christian Elefsen | Board of Directors | 0 companies |