| Revenue | DKK -25K | +7% |
| EBITDA | DKK -25K | -7% |
| Net profit | DKK -11K | +72% |
| Total assets | DKK 9,6M | -5% |
| Equity | DKK 8,7M | +0% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -22 | -31 | -22 | -22 | -22 | -23 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -22 | -31 | -22 | -22 | -22 | -23 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -22 | -31 | -22 | -22 | -22 | -23 | -25 |
| Net financials | -0 | -3 | -37 | -2 | -4 | -22 | 8 |
| Profit before tax | -23 | -34 | -60 | -25 | -26 | -45 | -17 |
| Tax | -5 | -7 | -5 | -5 | -5 | -5 | -5 |
| Net profit | -18 | -27 | -55 | -20 | -21 | -40 | -11 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 9.586 | 10.892 | 9.927 | 9.949 | 10.379 | 10.112 | 9.604 |
| Equity | 7.742 | 8.813 | 8.758 | 8.738 | 8.717 | 8.678 | 8.666 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.844 | 2.079 | 1.170 | 1.210 | 1.662 | 1.434 | 937 |
| Total debt | 1.844 | 2.079 | 1.170 | 1.210 | 1.662 | 1.434 | 937 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KF Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
ME Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
CC Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Haue Group ApS | Company | 33.3% | 33.3% | 2026 |
ANELIN A/S | Company | 20.0% | 20.0% | 2018 |
WSO HOLDING ApS | Company | 15.0% | 15.0% | 2018 |
EXECUTIVE CAPITAL II K/S | Company | 10.0% | 10.0% | 2020 |
| Individual | 15.0% | 15.0% | 2018 | |
HAUE HOLDING ApS | Company | 33.3% | 33.3% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Foldschack | Chief Executive Officer | 0 companies |
| Michael Evald Jørgensen | Chief Executive Officer | 0 companies |
| Christian Curtz Henriksen | Chief Executive Officer | 0 companies |
| Jørn Rosenmeier | Board of Directors | 0 companies |
| John Haue Damkjær | Chairman | 0 companies |