| Revenue | — | — |
| EBITDA | DKK 73,5M | +120% |
| Net profit | DKK 73,5M | +120% |
| Total assets | DKK 4,4B | -7% |
| Equity | DKK 4,4B | -6% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 91.926 | 302.474 | -312.454 | -366.949 | 73.490 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 91.926 | 302.474 | -312.454 | -366.949 | 73.490 |
| Net financials | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 91.926 | 302.474 | -312.454 | -366.949 | 73.490 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 91.926 | 302.474 | -312.454 | -366.949 | 73.490 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5.401.718 | 7.546.390 | 7.192.406 | 4.764.832 | 4.426.652 |
| Equity | 5.367.734 | 7.545.838 | 7.177.872 | 4.719.381 | 4.418.473 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 33.984 | 552 | 14.534 | 45.451 | 8.179 |
| Total debt | 33.984 | 552 | 14.534 | 45.451 | 8.179 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
OM Management | Management | 2020 |
| Former (3) | ||
SF Management | Management | 2018 – 2018 |
LT Management | Management | 2018 – 2018 |
KH Management | Management | 2018 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Deputy Chairman | 2025 | |
| Board of Directors | 2023 | |
| Chairman | 2024 | |
| Former (1) | ||
| Chairman | 2018 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2026 | |
| Company | 25–33.32% | 0% | 2024 | |
| Company | 15–19.99% | 0% | 2024 | |
| Company | 5–9.99% | 5–9.99% | 2021 | |
| Company | 0% | 5–9.99% | 2025 | |
| Company | 5–9.99% | 5–9.99% | 2021 | |
| Company | 0% | 5–9.99% | 2025 | |
| Company | 5–9.99% | 5–9.99% | 2018 | |
| Company | 0% | 5–9.99% | 2018 | |
| Company | 5–9.99% | 5–9.99% | 2019 | |
| Company | 5–9.99% | 5–9.99% | 2018 | |
| Company | 10–14.99% | 10% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sanne Fredenslund | Management | 0 companies |
| Ole Mikkelsen | Management | 0 companies |
| Lars Thomas Gunnarsson | Management | 0 companies |
| Kurt Hangaard | Management | 0 companies |
| Nicolai Reinhold Hviid | Deputy Chairman | 0 companies |
| Anette Charnouby | Board of Directors | 0 companies |
| Andrea Panzieri | Chairman | 0 companies |
| Lars Bo Bertram | Chairman | 0 companies |