| Revenue | DKK 15K | -93% |
| EBITDA | DKK 162K | -68% |
| Net profit | DKK 59K | -79% |
| Total assets | DKK 877K | -27% |
| Equity | DKK 321K | -18% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | -138 | 158 | 386 | 501 | 223 | 15 |
| Staff expenses | -0 | -17 | -310 | -203 | -0 | -0 |
| EBITDA | -138 | 141 | 76 | 298 | 512 | 162 |
| Depreciation & amort. | -0 | -0 | -6 | -181 | 144 | 74 |
| EBIT | -138 | 141 | 70 | 117 | 367 | 88 |
| Net financials | -0 | -7 | -4 | -87 | -1 | -12 |
| Profit before tax | -138 | 135 | 66 | 31 | 366 | 76 |
| Tax | -24 | 31 | 16 | 7 | 81 | 17 |
| Net profit | -114 | 104 | 50 | 24 | 285 | 59 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 63 | 571 | 403 | 712 | 1.195 | 877 |
| Equity | -64 | 40 | 90 | 104 | 389 | 321 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 127 | 531 | 313 | 608 | 806 | 556 |
| Total debt | 127 | 531 | 313 | 608 | 806 | 556 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Founder | 2018 | — | — | |
MS Management | Management | 2020 | — | — |
RA Management | Management | 2018 | — | — |
KH Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Horn Invest ApS | Company | 50.0% | 50.0% | 2021 |
Schack Invest ApS | Company | 33.3% | 33.3% | 2021 |
Scandic Services ApS | Company | 15.0% | 15.0% | 2022 |
MADS CLAUDI HOLDING ApS | Company | 33.3% | 33.3% | 2020 |
| Individual | 10.0% | 10.0% | 2021 | |
| Individual | 10.0% | 10.0% | 2021 | |
| Individual | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Global Lifestyle Services EMEA Limited | Founder | 0 companies |
| Mike Schack Andersen | Management | 0 companies |
| Rodney Athron Huffman | Management | 0 companies |
| Kasper Horn Nielsen | Management | 0 companies |
| Mark John Stuart Huffman | Chairman | 0 companies |
| Allan Højbak | Board of Directors | 0 companies |