| Revenue | DKK 8,2M | +32% |
| EBITDA | DKK 6,5M | +25% |
| Net profit | DKK 1M | +162% |
| Total assets | DKK 62,6M | -1% |
| Equity | DKK -436K | +70% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -19 | -1.021 | 2.783 | 5.385 | 5.568 | 6.242 | 8.246 |
| Staff expenses | -0 | -542 | -652 | -647 | -712 | -1.064 | -1.786 |
| EBITDA | -19 | -1.563 | 2.132 | 4.738 | 4.856 | 5.179 | 6.460 |
| Depreciation & amort. | -0 | -1.104 | -1.902 | -3.632 | -3.774 | -3.976 | -4.210 |
| EBIT | -19 | -2.666 | 229 | 1.106 | 1.082 | 1.202 | 2.250 |
| Net financials | -19 | -993 | -836 | -834 | -690 | -685 | -963 |
| Profit before tax | -38 | -3.660 | -606 | 273 | 392 | 518 | 1.287 |
| Tax | -8 | -805 | -133 | 60 | 70 | 135 | 283 |
| Net profit | -30 | -2.855 | -473 | 213 | 322 | 383 | 1.004 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 44.233 | 54.585 | 67.196 | 64.669 | 64.078 | 63.312 | 62.636 |
| Equity | 970 | -1.885 | -2.358 | -2.145 | -1.822 | -1.440 | -436 |
| Long-term debt | 0 | 52.538 | 53.825 | 53.216 | 716 | 801 | 801 |
| Short-term debt | 43.046 | 3.374 | 14.814 | 12.561 | 64.112 | 63.470 | 61.764 |
| Total debt | 43.046 | 55.912 | 68.639 | 65.777 | 64.827 | 64.271 | 62.565 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CR Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
LE Management | Management | 2021 | — | — |
PP Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LLPP ADMINISTRATION APS | Company | 100.0% | 100.0% | 2021 |
LDEL Holding APS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Riewe | Chief Executive Officer | 0 companies |
| Lars Eg Larsen | Management | 0 companies |
| Peter Papuga | Management | 0 companies |