| Revenue | DKK 279K | +109% |
| EBITDA | DKK 279K | +109% |
| Net profit | DKK 166K | +14% |
| Total assets | DKK 5,2M | -3% |
| Equity | DKK 2,3M | +0% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 225 | 433 | 398 | 417 | 424 | 406 | 133 | 279 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 225 | 433 | 398 | 417 | 424 | 406 | 133 | 279 |
| Depreciation & amort. | -84 | -87 | -87 | -87 | -87 | -87 | -87 | -87 |
| EBIT | 141 | 346 | 311 | 330 | 337 | 319 | 46 | 192 |
| Net financials | -92 | 46 | -25 | 133 | -172 | 94 | 141 | 21 |
| Profit before tax | 48 | 391 | 285 | 463 | 164 | 413 | 187 | 213 |
| Tax | -19 | 86 | 63 | 102 | 36 | 91 | 41 | 47 |
| Net profit | 67 | 305 | 223 | 361 | 128 | 322 | 146 | 166 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 5.432 | 5.600 | 5.633 | 5.736 | 5.436 | 5.511 | 5.390 | 5.235 |
| Equity | 1.587 | 1.861 | 1.963 | 2.214 | 2.163 | 2.357 | 2.342 | 2.348 |
| Long-term debt | 3.350 | 3.193 | 3.033 | 2.873 | 2.721 | 2.564 | 2.405 | 2.245 |
| Short-term debt | 489 | 485 | 558 | 552 | 439 | 459 | 493 | 474 |
| Total debt | 3.839 | 3.678 | 3.591 | 3.425 | 3.160 | 3.023 | 2.898 | 2.719 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2018 | |
| Individual | 25.0% | 25.0% | 2018 | |
| Individual | 25.0% | 25.0% | 2018 | |
| Individual | 25.0% | 25.0% | 2018 |
| Person | Role here | Other companies |
|---|