| Revenue | DKK 27,8M | +13% |
| EBITDA | DKK 834K | +13% |
| Net profit | DKK 1M | +21% |
| Total assets | DKK 14,8M | -19% |
| Equity | DKK 3,8M | +38% |
| Employees | 13 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2.089 | 4.695 | 7.387 | 8.881 | 17.835 | 16.443 | 24.583 | 27.814 |
| Staff expenses | -1.072 | -3.035 | -3.323 | -4.838 | -6.015 | -6.610 | -6.383 | -10.842 |
| EBITDA | 95 | 43 | 235 | 1.970 | 311 | 489 | 737 | 834 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 95 | 43 | 235 | 1.970 | 311 | 489 | 737 | 834 |
| Net financials | -7 | 0 | -75 | -15 | -9 | 296 | 397 | 391 |
| Profit before tax | 88 | 43 | 160 | 1.955 | 302 | 785 | 1.134 | 1.226 |
| Tax | 20 | 11 | 36 | 431 | 72 | 228 | 275 | 183 |
| Net profit | 69 | 32 | 125 | 1.524 | 230 | 557 | 859 | 1.043 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.766 | 6.977 | 9.664 | 10.447 | 7.379 | 13.442 | 18.319 | 14.798 |
| Equity | 569 | 601 | 725 | 1.004 | 1.234 | 1.853 | 2.712 | 3.755 |
| Long-term debt | 0 | 1.008 | 261 | 261 | 252 | 0 | 0 | 0 |
| Short-term debt | 1.188 | 5.368 | 8.642 | 9.150 | 5.633 | 11.578 | 15.541 | 10.998 |
| Total debt | 1.188 | 6.376 | 8.903 | 9.411 | 5.885 | 11.578 | 15.541 | 10.998 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS | Founder | 2018 | — | — |
TI Management | Management | 2022 | — | — |
LG Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 | |
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| CatalystOne Solutions Holding AS | Founder | 0 companies |
| Trond Iversen | Management | 0 companies |
| Lars Gunnar Pedersen | Management | 0 companies |
| Avtar Singh Jasser | Chairman | 0 companies |
| Frederik Eeg | Board of Directors | 0 companies |