| Revenue | DKK 732K | +28% |
| EBITDA | DKK 249K | +53% |
| Net profit | DKK 185K | +44% |
| Total assets | DKK 2,7M | +23% |
| Equity | DKK 1,7M | +13% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | -617 | -148 | 995 | 244 | 1.023 | 570 | 732 |
| Staff expenses | -250 | -305 | -262 | -340 | -370 | -407 | -482 |
| EBITDA | -867 | -452 | 733 | -96 | 599 | 163 | 249 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -3 | -3 |
| EBIT | -867 | -452 | 733 | -96 | 599 | 160 | 246 |
| Net financials | -3 | -2 | -2 | -48 | -33 | 6 | -6 |
| Profit before tax | -871 | -455 | 730 | -144 | 566 | 166 | 240 |
| Tax | -183 | -100 | 163 | -31 | 139 | 38 | 55 |
| Net profit | -688 | -355 | 567 | -113 | 427 | 128 | 185 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 390 | 694 | 2.025 | 1.605 | 2.773 | 2.203 | 2.700 |
| Equity | 312 | 457 | 1.024 | 911 | 1.338 | 1.466 | 1.651 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 24 | 58 |
| Short-term debt | 78 | 237 | 1.001 | 694 | 1.435 | 711 | 986 |
| Total debt | 78 | 237 | 1.001 | 694 | 1.435 | 735 | 1.045 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CE Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CESB Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Christina Elisabeth Steen Brædder | Management | 0 companies |
| Jens Erik Jensen | Board of Directors | 0 companies |
| Morten Lorentzen | Board of Directors | 0 companies |
| Carl Erik Andersen | Board of Directors | 0 companies |
| Beth Benedicte Steen Søndergaard | Board of Directors | 0 companies |
| Dorthe Marianne Kragh | Board of Directors | 0 companies |