| Revenue | DKK 3,4M | +32% |
| EBITDA | DKK 588K | +541% |
| Net profit | DKK 403K | +940% |
| Total assets | DKK 1,8M | +41% |
| Equity | DKK 634K | +66% |
| Employees | 7 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 1.090 | 1.871 | 2.246 | 2.858 | 2.792 | 2.555 | 3.372 |
| Staff expenses | -1.138 | -1.735 | -2.149 | -2.659 | -2.692 | -2.463 | -2.784 |
| EBITDA | -48 | 136 | 96 | 199 | 100 | 92 | 588 |
| Depreciation & amort. | 22 | -32 | -32 | -32 | -36 | -15 | -27 |
| EBIT | -69 | 104 | 64 | 166 | 64 | 77 | 561 |
| Net financials | -23 | -42 | -15 | -8 | -8 | -25 | -37 |
| Profit before tax | -92 | 62 | 48 | 159 | 56 | 53 | 524 |
| Tax | -19 | 15 | 16 | 36 | -8 | 14 | 121 |
| Net profit | -74 | 46 | 32 | 123 | 64 | 39 | 403 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 792 | 584 | 1.386 | 1.304 | 1.161 | 1.248 | 1.756 |
| Equity | 126 | 173 | 155 | 278 | 342 | 381 | 634 |
| Long-term debt | 0 | 3 | 4 | 0 | 0 | 0 | 0 |
| Short-term debt | 665 | 408 | 1.227 | 1.026 | 819 | 865 | 999 |
| Total debt | 665 | 411 | 1.231 | 1.026 | 819 | 865 | 999 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2018 | — | — |
JH Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Blirup Holding ApS | Company | 50.0% | 50.0% | 2018 |
Aastrup Holding ApS | Company | 25.0% | 25.0% | 2018 |
Komunikado ApS | Company | 20.0% | 20.0% | 2024 |
| Individual | 10.0% | 10.0% | 2018 | |
| Individual | 5.0% | 5.0% | 2018 | |
BBH CONSULTING ApS | Company | 5.0% | 5.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Brænder Aastrup | Management | 0 companies |
| Josua Husted Blirup | Management | 0 companies |
| Birger Bach Hansen | Board of Directors | 0 companies |
| Janus Winther Høy | Board of Directors | 0 companies |
| Jan Vælds | Board of Directors | 0 companies |