| Revenue | DKK 0 | — |
| EBITDA | DKK -31K | -3% |
| Net profit | DKK 1,9M | +1007% |
| Total assets | DKK 38,5M | +0% |
| Equity | DKK 37M | +6% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -28 | -27 | -29 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -28 | -27 | -29 | -30 | -31 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -28 | -27 | -29 | -30 | -31 |
| Net financials | 4.524 | 3.636 | 3.912 | -243 | 1.947 |
| Profit before tax | 4.496 | 3.609 | 3.883 | -274 | 1.916 |
| Tax | 96 | 38 | -70 | -60 | -18 |
| Net profit | 4.400 | 3.571 | 3.953 | -213 | 1.935 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 38.421 | 39.476 | 39.206 | 38.522 | 38.507 |
| Equity | 27.490 | 31.061 | 35.014 | 35.060 | 36.995 |
| Long-term debt | 6.800 | 6.000 | 2.000 | 0 | 0 |
| Short-term debt | 4.131 | 2.416 | 2.192 | 3.462 | 1.512 |
| Total debt | 10.931 | 8.416 | 4.192 | 3.462 | 1.512 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FB Management | Management | 2024 |
| Former (1) | ||
PH Management | Management | 2018 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2018 | |
| Chairman | 2018 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2018 | |
| Company | 10–14.99% | 10–14.99% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Holm Sørensen | Management | 0 companies |
| Frederik Bjerregaard Jensen | Management | 0 companies |
| Jørn Rosenmeier | Board of Directors | 0 companies |
| John Haue Damkjær | Chairman | 0 companies |
| Jørgen Marquard Knap | Board of Directors | 0 companies |