| Revenue | DKK 2,1M | +3% |
| EBITDA | DKK 1,8M | +4% |
| Net profit | DKK 816K | -4% |
| Total assets | DKK 16,6M | +8% |
| Equity | DKK 5,8M | +16% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 1.126 | 1.764 | 1.669 | 1.794 | 1.730 | 1.996 | 2.059 |
| Staff expenses | -0 | -0 | -0 | -0 | -245 | -254 | -252 |
| EBITDA | 1.126 | 1.764 | 1.669 | 1.794 | 1.484 | 1.742 | 1.807 |
| Depreciation & amort. | -152 | -228 | -228 | -228 | -251 | -258 | -369 |
| EBIT | 974 | 1.536 | 1.441 | 1.566 | 1.234 | 1.484 | 1.438 |
| Net financials | -216 | -304 | -314 | -272 | -259 | -355 | -287 |
| Profit before tax | 758 | 1.231 | 1.127 | 1.294 | 974 | 1.129 | 1.151 |
| Tax | 172 | 301 | 281 | 334 | 244 | 279 | 335 |
| Net profit | 586 | 931 | 846 | 961 | 731 | 850 | 816 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 16.052 | 16.735 | 16.366 | 16.079 | 16.442 | 15.388 | 16.616 |
| Equity | 636 | 1.567 | 2.413 | 3.374 | 4.105 | 4.954 | 5.770 |
| Long-term debt | 8.324 | 7.933 | 7.536 | 7.131 | 6.720 | 6.302 | 5.877 |
| Short-term debt | 7.091 | 7.235 | 6.417 | 5.574 | 5.617 | 4.131 | 4.969 |
| Total debt | 15.416 | 15.168 | 13.953 | 12.705 | 12.338 | 10.434 | 10.846 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MJ Management | Management | 2018 | — | — |
AM Management | Management | 2018 | — | — |
TM Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MØJ INVEST ApS | Company | 50.0% | 50.0% | 2018 |
ANDERS ASTRUP HOLDING ApS | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Jensen | Management | 0 companies |
| Anders Moe Astrup | Management | 0 companies |
| Thea Marie Lund Astrup | Management | 0 companies |