| Revenue | DKK 827K | +2% |
| EBITDA | DKK 118K | +25% |
| Net profit | DKK 83K | +22% |
| Total assets | DKK 474K | +76% |
| Equity | DKK 134K | +12% |
| Employees | 2 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 772 | 674 | 793 | 776 | 789 | 807 | 827 |
| Staff expenses | -871 | -621 | -580 | -725 | -720 | -713 | -709 |
| EBITDA | -100 | 52 | 214 | 52 | 69 | 94 | 118 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -100 | 52 | 214 | 52 | 69 | 94 | 118 |
| Net financials | -8 | -8 | -3 | -3 | -3 | -3 | -8 |
| Profit before tax | -108 | 44 | 211 | 48 | 67 | 91 | 111 |
| Tax | -24 | 10 | 48 | 10 | 17 | 22 | 27 |
| Net profit | -84 | 34 | 163 | 38 | 50 | 68 | 83 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 189 | 216 | 350 | 243 | 249 | 270 | 474 |
| Equity | -34 | 0 | 163 | 102 | 101 | 120 | 134 |
| Long-term debt | 0 | 0 | 48 | 10 | 17 | 22 | 27 |
| Short-term debt | 223 | 216 | 140 | 131 | 130 | 128 | 313 |
| Total debt | 223 | 216 | 187 | 141 | 147 | 150 | 340 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BA Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
IR Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
I.R.D. Holding ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Arpe Lyngholm | Chief Executive Officer | 0 companies |
| Inge Ravn Deistler | Management | 0 companies |
| John Lorey Petersen | Board of Directors | 0 companies |
| Palle Sundstrøm | Chairman | 0 companies |
| Ewe Britt Bünsov Brøns | Board of Directors | 0 companies |