| Revenue | DKK 1,2M | -32% |
| EBITDA | DKK 2,7M | +245% |
| Net profit | DKK 1,1M | +143% |
| Total assets | DKK 42M | +3% |
| Equity | DKK 12,9M | +9% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.666 | 1.627 | 1.673 | 1.839 | 1.242 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6.023 | 5.152 | -732 | -1.896 | 2.740 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6.023 | 5.152 | -732 | -1.896 | 2.740 |
| Net financials | -1.473 | -319 | -460 | -1.242 | -1.391 |
| Profit before tax | 4.551 | 4.833 | -1.191 | -3.138 | 1.348 |
| Tax | 1.001 | 1.063 | -259 | -690 | 285 |
| Net profit | 3.549 | 3.770 | -932 | -2.447 | 1.063 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 42.381 | 47.107 | 45.503 | 40.928 | 41.964 |
| Equity | 11.488 | 15.258 | 14.326 | 11.878 | 12.941 |
| Long-term debt | 26.944 | 26.307 | 26.171 | 25.646 | 24.990 |
| Short-term debt | 753 | 1.576 | 1.574 | 795 | 1.101 |
| Total debt | 27.696 | 27.884 | 27.745 | 26.441 | 26.090 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KF Management | Management | 2026 |
| Former (4) | ||
HJ Management | Management | 2018 – 2019 |
HA Management | Management | 2019 – 2021 |
JC Management | Management | 2018 – 2019 |
MB Management | Management | 2021 – 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (6) | ||
| Chairman | 2021 – 2021 | |
| Chairman | 2021 – 2025 | |
| Board of Directors | 2021 – 2025 | |
| Chairman | 2020 – 2021 | |
| Chairman | 2019 – 2020 | |
| Board of Directors | 2019 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 | |
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Jørn Grauenkjær Gregersen | Management | 0 companies |
| Henrik Anders Erik Gerdin | Management | 0 companies |
| Jens Christian Skifter | Management | 0 companies |
| Michael Byrgesen Hansen | Management | 0 companies |
| Kristian Fredrik Mehus | Management | 0 companies |
| Helge Krogsbøl | Chairman | 0 companies |
| Jonas Nyegaard Olesen | Board of Directors | 0 companies |
| Henrik Lildballe | Chairman | 0 companies |
| Cecilie Rust | Chairman | 0 companies |
| Tina Hansen | Board of Directors | 0 companies |
| Michael Visby Berthelsen | Chairman | 0 companies |
| John Fredrik Jonsson | Chairman | 0 companies |
| Johan Anders Lundkvist | Board of Directors | 0 companies |