| Revenue | DKK 2,9M | +12% |
| EBITDA | DKK 654K | +119% |
| Net profit | DKK 456K | +108% |
| Total assets | DKK 1,7M | +19% |
| Equity | DKK 782K | +35% |
| Employees | 4 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.780 | 3.209 | 4.000 | 2.705 | 2.908 | 1.787 | 2.586 | 2.903 |
| Staff expenses | -1.423 | -2.341 | -2.674 | -2.355 | -2.523 | -1.526 | -2.287 | -2.250 |
| EBITDA | 357 | 868 | 1.326 | 349 | 385 | 219 | 299 | 654 |
| Depreciation & amort. | -87 | -138 | -143 | -114 | -102 | -3 | -7 | -30 |
| EBIT | 270 | 730 | 1.183 | 235 | 284 | 216 | 292 | 623 |
| Net financials | -24 | -8 | -11 | -29 | -28 | -85 | -6 | -29 |
| Profit before tax | 246 | 723 | 1.172 | 206 | 256 | 131 | 286 | 595 |
| Tax | 59 | 161 | 258 | 47 | 60 | 49 | 66 | 139 |
| Net profit | 188 | 562 | 915 | 159 | 196 | 82 | 219 | 456 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.308 | 2.463 | 4.172 | 2.355 | 1.927 | 1.589 | 1.433 | 1.712 |
| Equity | 271 | 648 | 1.563 | 243 | 280 | 362 | 581 | 782 |
| Long-term debt | 47 | 206 | 428 | 272 | 72 | 39 | 0 | 0 |
| Short-term debt | 976 | 1.593 | 2.175 | 1.791 | 1.538 | 1.141 | 816 | 894 |
| Total debt | 1.023 | 1.800 | 2.603 | 2.062 | 1.610 | 1.179 | 816 | 894 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DB Management | Management | 2018 | — | — |
JK Management | Management | 2018 | — | — |
MØ Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
J. Mørch Holding ApS | Company | 33.3% | 33.3% | 2021 |
D. Bøgeskov Holding ApS | Company | 33.3% | 33.3% | 2021 |
M. Ø. Pedersen Holding ApS | Company | 33.3% | 33.3% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Bøgeskov | Management | 0 companies |
| Jonas Koldbro Mørch | Management | 0 companies |
| Mathias Østergaard Pedersen | Management | 0 companies |